Om Metallogic Peer Comparison

BSE: 544559

₹27.95

₹-0.04 (-0.14%)

As on 13-Nov-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹75 Cr

P/E Ratio

4.7

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Market cap (₹ Cr)	22	9,742	6,030	1,202	131
Revenue (₹ Cr)	75	11,942	6,408	1,430	698
Net Profit (₹ Cr)	4.71	354.14	195.37	125.25	12.23
Net Margin (%)	6.23	2.99	3.04	8.61	1.75
RoE (%)	19.26	21.81	8.42	9.81	17.40
Price to Earnings	4.66	27.62	30.86	9.60	10.72
Price-To-Book	0.59	5.66	2.49	0.84	1.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Operating Revenue	75.13	9,543.11	5,784.27	1,470.57	698.47
Total Income	75.64	9,571.48	5,864.15	1,495.46	698.95
Total Expenditure	68.10	8,979.67	5,478.29	1,268.40	670.56
EBITDA	7.03	563.45	305.98	202.17	27.90
Depreciation	0.29	14.55	125.15	50.13	3.16
EBIT	6.74	548.90	180.83	152.04	24.75
Interest	0.69	100.24	65.82	17.05	8.85
Other Income	0.51	28.37	79.88	24.89	0.48
Exceptional Items	-0.09	--	-3.31	-0.25	--
Profit before Tax	6.46	476.09	191.58	159.63	16.38
Provision for Tax	1.75	123.87	61.63	12.96	4.15
Profit after Tax	4.71	352.22	129.95	146.67	12.23

Liabilities (₹ Cr)

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Shareholder's Funds	37.19	1,561.25	2,257.56	1,399.91	76.43
Minority Interest	--	-3.14	--	-0.13	--
Non-Current Liabilities	2.22	53.43	171.82	222.14	25.01
Current Liabilities	9.77	1,767.38	1,648.08	275.07	150.19
Total Liabilities	49.22	3,382.21	4,077.46	1,915.19	251.62

Assets (₹ Cr)

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Non-Current Assets	2.12	197.56	2,022.77	869.08	70.54
Current Assets	47.06	3,154.01	2,054.69	1,017.28	181.08
Total Assets	49.22	3,382.21	4,077.46	1,915.19	251.62
Total Debt*	4.25	1,271.49	406.61	198.97	63.12
Net Current Assets	37.29	1,386.63	406.61	742.21	30.89
Contingent Liabilities	15.05	11.32	427.28	364.77	0.51

Cashflow (₹ Cr)

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Cash From Operating Activities	-12.16	-590.67	357.97	141.89	8.97
Cash Flow from Investing Activities	-1.21	-79.25	-241.88	-200.21	-11.10
Cash from Financing Activities	13.91	716.02	-208.90	30.52	2.22
Net Cash Inflow / Outflow	0.54	46.09	-92.81	-27.80	0.10

Ratios

Profitability Ratios

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
ROCE (%)	22.51	25.74	9.63	11.98	19.73
ROE (%)	19.26	30.80	5.93	11.26	17.40
ROA (%)	11.77	13.50	3.26	8.21	5.55
EBIT Margin (%)	10.03	6.20	6.67	15.44	4.06
Net Margin (%)	6.23	3.68	2.22	9.81	1.75
Cash Profit Margin (%)	6.66	3.84	4.40	13.38	2.20

Growth Ratios

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Revenue Growth (%)	25.23	48.43	-8.92	-1.91	26.44
EBIT Growth (%)	12.94	45.44	-58.71	20.51	50.02
Net Profit Growth (%)	14.47	58.80	-76.71	50.09	47.92
EPS Growth (%)	-23.36	45.79	-76.71	49.95	47.92
Book Value Growth (%)	215.70	115.03	6.25	16.04	19.04

Valuation Ratios

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Price / Earnings	2.36	45.12	38.01	6.92	11.74
Price / Book Value	0.30	10.08	2.19	0.73	1.88
Dividend Yield (%)	0.00	0.00	0.00	0.77	0.00
EV/EBITDA	1.92	28.34	13.70	4.96	7.16
Market Cap (₹ Cr)	11.15	15,741.36	4,939.19	1,016.02	143.60

Solvency Ratios

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Debt to Equity	0.11	0.81	0.18	0.14	0.83
Short term debt to equity ratio	0.05	0.81	0.16	0.07	0.45
Current Ratio	4.82	1.78	1.25	3.70	1.21
Quick Ratio	1.43	0.95	0.39	1.78	0.28
Interest Coverage	10.32	5.75	3.91	10.36	2.85

Operating Efficiency Ratios

	Om Metallogic	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Debtors to sales (%)	13.31	4.99	5.71	15.20	4.08
Asset Turnover	1.88	3.66	1.46	0.82	3.17
Receivable days	56.13	11.58	23.94	58.73	11.77
Inventory Days	118.31	41.15	83.96	125.02	63.34
Payable days	17.53	2.58	66.59	30.70	27.95
Cash Conversion Cycle	156.92	50.15	41.31	153.06	47.16

Annual
Quarterly