Gujarat Peanut and Agri Products Financials
BSE: 544548
₹79.17
As on 25-Sep-2026IST
Market cap
₹81 Cr
Revenue (TTM)
₹363 Cr
P/E Ratio
11
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
363.04
|
296.79
|
147.98
|
123.47
|
--
|
--
|
|||||
|
Total Income
|
366.32
|
300.43
|
149.38
|
125.14
|
--
|
--
|
|||||
|
Total Expenditure
|
353.12
|
292.12
|
146.28
|
123.20
|
--
|
--
|
|||||
|
EBITDA
|
9.93
|
4.67
|
1.70
|
0.26
|
--
|
--
|
|||||
|
Depreciation
|
0.62
|
0.69
|
0.66
|
0.67
|
--
|
--
|
|||||
|
EBIT
|
9.31
|
3.98
|
1.04
|
-0.41
|
--
|
--
|
|||||
|
Interest
|
3.73
|
2.26
|
1.30
|
0.95
|
--
|
--
|
|||||
|
Other Income
|
3.28
|
3.64
|
1.39
|
1.67
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.86
|
5.36
|
1.14
|
0.32
|
--
|
--
|
|||||
|
Provision for Tax
|
2.36
|
1.41
|
0.34
|
0.09
|
--
|
--
|
|||||
|
Profit after Tax
|
6.50
|
3.95
|
0.80
|
0.23
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.30
|
10.82
|
5.59
|
4.79
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
11.41
|
7.02
|
8.16
|
--
|
--
|
|||||
|
Current Liabilities
|
107.47
|
50.48
|
18.71
|
10.10
|
--
|
--
|
|||||
|
Total Liabilities
|
126.92
|
72.77
|
31.34
|
23.09
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.72
|
4.30
|
4.48
|
4.04
|
--
|
--
|
|||||
|
Current Assets
|
123.16
|
68.41
|
26.83
|
19.01
|
--
|
--
|
|||||
|
Total Assets
|
126.92
|
72.77
|
31.34
|
23.09
|
--
|
--
|
|||||
|
Total Debt*
|
38.89
|
44.34
|
16.72
|
14.63
|
--
|
--
|
|||||
|
Net Current Assets
|
15.69
|
17.93
|
8.12
|
8.91
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.99
|
-26.37
|
0.09
|
-1.27
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.03
|
-0.51
|
-0.97
|
-0.07
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-6.96
|
26.84
|
0.88
|
1.36
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
-0.04
|
0.00
|
0.03
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.91
|
5.61
|
1.16
|
0.34
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.76
|
6.60
|
2.12
|
1.31
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
26.49
|
15.38
|
8.14
|
6.98
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
9.59
|
-37.48
|
1.06
|
-14.74
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
4.65
|
-41.23
|
-25.78
|
-32.10
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
22.21
|
19.67
|
11.68
|
6.52
|
--
|
--
|
|||||
|
ROE (%)
|
43.12
|
48.15
|
15.35
|
4.82
|
--
|
--
|
|||||
|
ROA (%)
|
6.51
|
7.59
|
2.93
|
1.00
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
2.56
|
1.34
|
0.71
|
-0.33
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.77
|
1.31
|
0.53
|
0.18
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
1.96
|
1.57
|
0.98
|
0.73
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.32
|
100.56
|
19.86
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
134.08
|
281.29
|
356.40
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
64.43
|
395.81
|
245.04
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
58.79
|
383.60
|
244.99
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
78.38
|
93.67
|
16.63
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.49
|
6.18
|
5.65
|
7.96
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.02
|
4.10
|
2.99
|
3.05
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
2.01
|
3.04
|
1.74
|
1.25
|
--
|
--
|
|||||
|
Current Ratio
|
1.15
|
1.36
|
1.43
|
1.88
|
--
|
--
|
|||||
|
Quick Ratio
|
0.64
|
0.86
|
0.77
|
1.19
|
--
|
--
|
|||||
|
Interest Coverage
|
3.37
|
3.37
|
1.88
|
1.34
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.45
|
11.05
|
8.21
|
6.93
|
--
|
--
|
|||||
|
Asset Turnover
|
3.64
|
5.71
|
5.44
|
5.36
|
--
|
--
|
|||||
|
Receivable days
|
44.68
|
27.63
|
25.53
|
25.29
|
--
|
--
|
|||||
|
Inventory Days
|
40.03
|
23.16
|
24.10
|
20.78
|
--
|
--
|
|||||
|
Payable days
|
44.29
|
14.41
|
12.98
|
9.86
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
40.42
|
36.38
|
36.65
|
36.21
|
--
|
--
|