Jain Resource Recycling Peer Comparison

NSE: JAINREC | BSE: 544537

₹289.20

₹-0.40 (-0.14%)

As on 23-Oct-2026IST

Market cap

₹9,983 Cr

Revenue (TTM)

₹10,718 Cr

P/E Ratio

27.7

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Market cap (₹ Cr)	9,983	5,815	1,106	6	3
Revenue (₹ Cr)	10,718	6,110	1,430	--	--
Net Profit (₹ Cr)	362.29	144.63	125.25	-0.81	-0.10
Net Margin (%)	3.41	2.36	8.61	-40.99	--
RoE (%)	24.93	6.53	9.81	--	--
Price to Earnings	27.66	40.20	8.83	--	--
Price-To-Book	6.12	2.48	0.77	-0.10	-4.02

Income Statement (₹ Cr)

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Operating Revenue	9,543.11	5,784.27	1,470.57	--	--
Total Income	9,571.48	5,864.15	1,495.46	0.00	0.00
Total Expenditure	8,979.67	5,478.29	1,268.40	0.26	0.46
EBITDA	563.45	305.98	202.17	-0.26	-0.46
Depreciation	14.55	125.15	50.13	0.00	--
EBIT	548.90	180.83	152.04	-0.26	-0.46
Interest	100.24	65.82	17.05	2.27	--
Other Income	28.37	79.88	24.89	--	--
Exceptional Items	--	-3.31	-0.25	--	--
Profit before Tax	476.09	191.58	159.63	-2.54	-0.46
Provision for Tax	123.87	61.63	12.96	--	--
Profit after Tax	352.22	129.95	146.67	-2.54	-0.46

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Shareholder's Funds	1,561.25	2,257.56	1,399.91	-53.56	-0.56
Minority Interest	-3.14	--	-0.13	--	--
Non-Current Liabilities	53.43	171.82	222.14	25.58	0.00
Current Liabilities	1,767.38	1,648.08	275.07	53.49	1.16
Total Liabilities	3,382.21	4,077.46	1,915.19	25.51	0.60

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Non-Current Assets	197.56	2,022.77	869.08	25.45	0.00
Current Assets	3,154.01	2,054.69	1,017.28	0.06	0.60
Total Assets	3,382.21	4,077.46	1,915.19	25.51	0.60
Total Debt*	1,271.49	406.61	198.97	27.33	0.99
Net Current Assets	1,386.63	406.61	742.21	-53.43	-0.56
Contingent Liabilities	11.32	427.28	364.77	--	--

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Cash From Operating Activities	-590.67	357.97	141.89	-0.24	-0.45
Cash Flow from Investing Activities	-79.25	-241.88	-200.21	--	--
Cash from Financing Activities	716.02	-208.90	30.52	0.28	0.93
Net Cash Inflow / Outflow	46.09	-92.81	-27.80	0.04	0.48

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
ROCE (%)	25.74	9.63	11.98	0.00	-237.85
ROE (%)	30.80	5.93	11.26	0.00	0.00
ROA (%)	13.50	3.26	8.21	-9.95	-129.63
EBIT Margin (%)	6.20	6.67	15.44	--	--
Net Margin (%)	3.68	2.22	9.81	--	--
Cash Profit Margin (%)	3.84	4.40	13.38	--	--

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Revenue Growth (%)	48.43	-8.92	-1.91	--	--
EBIT Growth (%)	45.44	-58.71	20.51	0.99	-627.07
Net Profit Growth (%)	58.80	-76.71	50.09	-28.72	-183.46
EPS Growth (%)	45.79	-76.71	49.95	-28.71	-183.45
Book Value Growth (%)	115.03	6.25	16.04	-4.97	-478.48

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Price / Earnings	45.12	38.01	6.92	0.00	0.00
Price / Book Value	10.08	2.19	0.73	0.00	-5.87
Dividend Yield (%)	0.00	0.00	0.77	--	0.00
EV/EBITDA	28.34	13.70	4.96	-118.75	-7.97
Market Cap (₹ Cr)	15,741.36	4,939.19	1,016.02	--	--

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Debt to Equity	0.81	0.18	0.14	-0.51	-1.76
Short term debt to equity ratio	0.81	0.16	0.07	-0.03	-1.76
Current Ratio	1.78	1.25	3.70	0.00	0.52
Quick Ratio	0.95	0.39	1.78	0.00	0.52
Interest Coverage	5.75	3.91	10.36	-0.12	--

	Jain Resource Recycling	Jai Balaji	Everest Kanto	Monind	Heera Ispat
Debtors to sales (%)	4.99	5.71	15.20	--	--
Asset Turnover	3.66	1.46	0.82	0.00	0.00
Receivable days	11.58	23.94	58.73	--	--
Inventory Days	41.15	83.96	125.02	--	--
Payable days	2.58	66.59	30.70	--	--
Cash Conversion Cycle	50.15	41.31	153.06	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.