Market cap
₹528 Cr
Revenue (TTM)
₹47 Cr
P/E Ratio
114.4
P/B Ratio
15.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
46.57
|
24.56
|
17.86
|
13.90
|
--
|
--
|
|||||
|
Total Income
|
46.71
|
24.64
|
17.88
|
13.90
|
--
|
--
|
|||||
|
Total Expenditure
|
39.12
|
19.71
|
16.31
|
13.28
|
--
|
--
|
|||||
|
EBITDA
|
7.45
|
4.85
|
1.55
|
0.62
|
--
|
--
|
|||||
|
Depreciation
|
0.41
|
0.27
|
0.21
|
0.18
|
--
|
--
|
|||||
|
EBIT
|
7.05
|
4.58
|
1.33
|
0.44
|
--
|
--
|
|||||
|
Interest
|
0.81
|
0.47
|
0.24
|
0.14
|
--
|
--
|
|||||
|
Other Income
|
0.13
|
0.08
|
0.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.37
|
4.20
|
1.12
|
0.30
|
--
|
--
|
|||||
|
Provision for Tax
|
1.75
|
1.10
|
0.32
|
0.10
|
--
|
--
|
|||||
|
Profit after Tax
|
4.62
|
3.10
|
0.80
|
0.19
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.35
|
6.97
|
1.77
|
0.97
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.79
|
2.80
|
4.07
|
2.08
|
--
|
--
|
|||||
|
Current Liabilities
|
19.31
|
12.08
|
4.14
|
3.13
|
--
|
--
|
|||||
|
Total Liabilities
|
43.53
|
21.92
|
10.03
|
6.22
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.21
|
2.11
|
1.65
|
0.53
|
--
|
--
|
|||||
|
Current Assets
|
35.24
|
19.74
|
8.32
|
5.65
|
--
|
--
|
|||||
|
Total Assets
|
43.53
|
21.92
|
10.03
|
6.22
|
--
|
--
|
|||||
|
Total Debt*
|
7.18
|
10.36
|
5.31
|
2.21
|
--
|
--
|
|||||
|
Net Current Assets
|
15.93
|
7.65
|
4.19
|
2.52
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.60
|
-1.84
|
-2.17
|
-0.18
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-6.37
|
-0.54
|
-0.30
|
-0.35
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
7.79
|
6.68
|
2.86
|
0.81
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-4.19
|
4.30
|
0.38
|
0.28
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.69
|
0.50
|
2.13
|
0.52
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.93
|
0.54
|
2.70
|
1.00
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
13.61
|
1.11
|
4.71
|
2.58
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-8.17
|
-3.68
|
-72.49
|
-6.03
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-13.15
|
-5.66
|
-89.97
|
-22.00
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
30.01
|
38.22
|
26.47
|
13.79
|
--
|
--
|
|||||
|
ROE (%)
|
30.48
|
70.99
|
58.36
|
20.06
|
--
|
--
|
|||||
|
ROA (%)
|
14.15
|
19.48
|
9.88
|
3.14
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.13
|
18.67
|
7.46
|
3.15
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.89
|
12.58
|
4.46
|
1.40
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.51
|
13.49
|
5.64
|
2.67
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
89.65
|
37.52
|
28.49
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
53.71
|
244.14
|
203.83
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
49.05
|
288.37
|
310.76
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
443.21
|
-76.70
|
310.76
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
235.14
|
294.34
|
82.41
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
10.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.38
|
2.06
|
2.99
|
3.19
|
--
|
--
|
|||||
|
Close Price (₹)
|
139.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
145.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
28.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
239.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
1.49
|
3.00
|
2.28
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.95
|
0.56
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.83
|
1.63
|
2.01
|
1.81
|
--
|
--
|
|||||
|
Quick Ratio
|
1.12
|
1.05
|
1.18
|
1.07
|
--
|
--
|
|||||
|
Interest Coverage
|
8.92
|
9.97
|
5.67
|
3.06
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.28
|
22.96
|
18.78
|
17.26
|
--
|
--
|
|||||
|
Asset Turnover
|
1.47
|
1.57
|
2.23
|
2.28
|
--
|
--
|
|||||
|
Receivable days
|
93.10
|
65.80
|
58.41
|
62.23
|
--
|
--
|
|||||
|
Inventory Days
|
78.71
|
76.71
|
58.13
|
59.65
|
--
|
--
|
|||||
|
Payable days
|
80.80
|
53.78
|
72.69
|
104.57
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
91.00
|
88.73
|
43.86
|
17.31
|
--
|
--
|