BharatRohan Airborne Innovations Peer Comparison

BSE: 544535

₹107.50

₹-2.50 (-2.27%)

As on 08-Oct-2026 12:11IST

Market cap

₹210 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

20.1

P/B Ratio

2.5

Div. Yield

0 %

Edit

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Market cap (₹ Cr)	210	204	125	112	36
Revenue (₹ Cr)	28	275	102	40	75
Net Profit (₹ Cr)	7.59	12.84	10.64	8.38	6.12
Net Margin (%)	26.87	4.67	10.40	--	8.20
RoE (%)	20.25	5.55	13.59	28.13	37.23
Price to Earnings	20.06	15.90	10.65	13.38	5.95
Price-To-Book	2.54	0.87	1.06	1.72	0.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Operating Revenue	28.17	294.13	101.75	16.49	44.13
Total Income	28.23	296.60	102.27	16.49	44.13
Total Expenditure	20.24	251.45	86.78	7.20	40.39
EBITDA	7.93	42.69	14.97	9.30	3.74
Depreciation	0.34	1.82	0.90	2.59	0.19
EBIT	7.59	40.86	14.07	6.71	3.56
Interest	0.43	5.25	1.77	0.49	0.21
Other Income	0.06	2.47	0.52	--	0.01
Exceptional Items	--	--	--	--	--
Profit before Tax	7.22	38.08	12.82	6.22	3.35
Provision for Tax	-0.37	10.66	2.19	-0.41	1.19
Profit after Tax	7.59	27.42	10.64	6.63	2.16

Liabilities (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Shareholder's Funds	37.45	219.78	83.85	25.62	13.27
Minority Interest	--	--	--	0.04	--
Non-Current Liabilities	0.04	-2.54	5.36	0.98	0.89
Current Liabilities	3.72	111.49	24.02	6.75	6.91
Total Liabilities	42.02	335.86	113.28	33.43	21.07

Assets (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Non-Current Assets	2.37	35.16	12.14	21.54	3.15
Current Assets	38.84	293.57	101.09	11.86	17.87
Total Assets	42.02	335.86	113.28	33.43	21.07
Total Debt*	1.34	54.65	17.36	5.30	5.97
Net Current Assets	35.12	182.08	77.08	5.11	10.96
Contingent Liabilities	8,842.85	8.20	6.87	--	--

Cashflow (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Cash From Operating Activities	-3.86	-18.43	9.21	6.88	-6.06
Cash Flow from Investing Activities	-1.65	-26.37	-2.25	-6.61	-1.55
Cash from Financing Activities	10.95	-11.80	-7.10	-0.23	11.28
Net Cash Inflow / Outflow	5.43	-56.60	-0.14	0.04	3.66

Ratios

Profitability Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
ROCE (%)	19.71	16.39	14.78	25.03	18.56
ROE (%)	20.25	13.28	13.59	29.71	16.32
ROA (%)	18.41	8.87	9.71	22.78	10.24
EBIT Margin (%)	28.36	15.35	15.22	56.37	8.49
Net Margin (%)	26.87	9.25	10.40	40.20	4.89
Cash Profit Margin (%)	28.15	9.94	11.34	55.88	5.31

Growth Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Revenue Growth (%)	0.00	16.50	10.26	6.05	0.00
EBIT Growth (%)	33.50	1.81	5.24	25.60	--
Net Profit Growth (%)	0.00	-3.13	1.54	23.40	0.00
EPS Growth (%)	30.40	-3.13	-1.51	23.57	0.00
Book Value Growth (%)	0.00	13.82	15.36	34.80	0.00

Valuation Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Price / Earnings	0.00	14.41	0.00	0.00	0.00
Price / Book Value	0.00	1.80	0.00	0.00	0.00
Dividend Yield (%)	--	0.00	--	--	--
EV/EBITDA	1.21	9.31	2.06	1.94	1.70
Market Cap (₹ Cr)	0.00	395.05	0.00	0.00	0.00

Solvency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Debt to Equity	0.04	0.25	0.21	0.21	0.45
Short term debt to equity ratio	0.00	0.23	0.15	0.11	0.36
Current Ratio	10.44	2.63	4.21	1.76	2.59
Quick Ratio	6.43	2.06	2.57	1.47	0.79
Interest Coverage	17.82	8.25	8.26	13.62	16.77

Operating Efficiency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Debtors to sales (%)	36.09	61.33	54.13	55.28	0.80
Asset Turnover	0.68	0.95	0.93	0.57	2.09
Receivable days	131.71	188.51	202.28	151.33	2.93
Inventory Days	193.46	70.61	129.42	47.04	102.51
Payable days	24.11	64.76	24.48	174.16	7.86
Cash Conversion Cycle	301.06	194.36	307.22	24.21	97.58