BharatRohan Airborne Innovations Peer Comparison

BSE: 544535

₹134.00

₹0.00 (0.00%)

As on 03-Sep-2026IST

Market cap

₹267 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

25.5

P/B Ratio

3.2

Div. Yield

0 %

Edit

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Market cap (₹ Cr)	267	218	131	35	27
Revenue (₹ Cr)	28	275	102	149	3
Net Profit (₹ Cr)	7.59	12.84	10.64	0.76	1.74
Net Margin (%)	26.87	4.67	10.40	0.51	48.36
RoE (%)	20.25	5.55	13.59	4.42	26.18
Price to Earnings	25.53	16.94	11.17	45.80	13.52
Price-To-Book	3.24	0.92	1.11	1.09	2.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Operating Revenue	28.17	294.13	101.75	71.77	3.34
Total Income	28.23	296.60	102.27	72.11	3.59
Total Expenditure	20.24	251.45	86.78	68.04	1.58
EBITDA	7.93	42.69	14.97	3.73	1.77
Depreciation	0.34	1.82	0.90	--	0.18
EBIT	7.59	40.86	14.07	3.73	1.58
Interest	0.43	5.25	1.77	0.09	0.00
Other Income	0.06	2.47	0.52	0.34	0.25
Exceptional Items	--	--	--	--	--
Profit before Tax	7.22	38.08	12.82	3.98	1.83
Provision for Tax	-0.37	10.66	2.19	1.12	0.09
Profit after Tax	7.59	27.42	10.64	2.86	1.74

Liabilities (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Shareholder's Funds	37.45	219.78	83.85	6.41	10.71
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.04	-2.54	5.36	1.15	--
Current Liabilities	3.72	111.49	24.02	1.39	0.29
Total Liabilities	42.02	335.86	113.28	8.95	10.99

Assets (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Non-Current Assets	2.37	35.16	12.14	1.13	0.47
Current Assets	38.84	293.57	101.09	7.82	10.52
Total Assets	42.02	335.86	113.28	8.95	10.99
Total Debt*	1.34	54.65	17.36	1.15	0.00
Net Current Assets	35.12	182.08	77.08	6.43	10.23
Contingent Liabilities	8,842.85	8.00	6.87	--	--

Cashflow (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Cash From Operating Activities	-3.86	-18.43	9.21	-3.52	1.29
Cash Flow from Investing Activities	-1.65	-26.37	-2.25	1.01	-3.89
Cash from Financing Activities	10.95	-11.80	-7.10	2.39	6.39
Net Cash Inflow / Outflow	5.43	-56.60	-0.14	-0.12	3.80

Ratios

Profitability Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
ROCE (%)	19.71	16.39	14.78	73.30	27.60
ROE (%)	20.25	13.28	13.59	57.42	26.18
ROA (%)	18.41	8.87	9.71	44.32	24.83
EBIT Margin (%)	28.36	15.35	15.22	5.67	60.31
Net Margin (%)	26.87	9.25	10.40	3.96	48.36
Cash Profit Margin (%)	28.15	9.94	11.34	3.98	57.50

Growth Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Revenue Growth (%)	0.00	16.50	10.26	0.00	117.86
EBIT Growth (%)	33.50	1.81	5.24	6,492.58	183.88
Net Profit Growth (%)	0.00	-3.13	1.54	6,420.27	158.43
EPS Growth (%)	30.40	-3.13	-1.51	6,400.00	89.76
Book Value Growth (%)	0.00	13.82	15.36	80.55	316.13

Valuation Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Price / Earnings	0.00	14.41	0.00	16.84	13.84
Price / Book Value	0.00	1.80	0.00	7.51	2.25
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	1.21	9.31	2.06	12.04	9.49
Market Cap (₹ Cr)	0.00	395.05	0.00	48.12	24.06

Solvency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Debt to Equity	0.04	0.25	0.21	0.18	0.00
Short term debt to equity ratio	0.00	0.23	0.15	--	--
Current Ratio	10.44	2.63	4.21	5.63	36.84
Quick Ratio	6.43	2.06	2.57	2.83	36.84
Interest Coverage	17.82	8.25	8.26	45.12	458.10

Operating Efficiency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Swojas Energy Food	TGIF Agribusiness
Debtors to sales (%)	36.09	61.33	54.13	4.80	--
Asset Turnover	0.68	0.95	0.93	11.13	0.48
Receivable days	131.71	188.51	202.28	8.88	0.00
Inventory Days	193.46	70.61	129.42	19.74	0.00
Payable days	24.11	64.76	24.48	0.96	245.41
Cash Conversion Cycle	301.06	194.36	307.22	27.66	-245.41