BharatRohan Airborne Innovations Peer Comparison

BSE: 544535

₹92.50

₹-3.95 (-4.10%)

As on 30-Oct-2026IST

Market cap

₹184 Cr

Revenue (TTM)

₹85 Cr

P/E Ratio

17.6

P/B Ratio

2.1

Div. Yield

0 %

Edit

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Market cap (₹ Cr)	184	194	115	108	35
Revenue (₹ Cr)	85	275	110	40	75
Net Profit (₹ Cr)	10.46	12.84	11.76	8.38	6.12
Net Margin (%)	12.19	4.67	10.62	--	8.20
RoE (%)	16.75	5.55	11.15	28.13	37.23
Price to Earnings	17.62	15.14	9.81	12.96	5.67
Price-To-Book	2.11	0.82	0.91	1.67	0.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Operating Revenue	85.41	261.59	110.02	40.35	74.59
Total Income	85.82	261.76	110.74	40.35	74.59
Total Expenditure	71.03	234.27	93.74	28.41	65.31
EBITDA	14.38	27.32	16.28	11.94	9.27
Depreciation	1.03	4.96	1.07	2.92	0.38
EBIT	13.35	22.37	15.22	9.02	8.89
Interest	0.62	4.86	1.91	0.61	0.56
Other Income	0.41	0.17	0.71	--	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	13.13	17.68	14.02	8.41	8.33
Provision for Tax	2.67	4.84	2.26	0.02	2.22
Profit after Tax	10.46	12.84	11.76	8.38	6.12

Liabilities (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Shareholder's Funds	87.45	232.61	126.99	33.98	19.66
Minority Interest	--	--	--	0.08	--
Non-Current Liabilities	1.24	-2.72	1.72	1.41	1.48
Current Liabilities	8.61	108.58	16.97	4.41	15.84
Total Liabilities	97.77	345.18	145.78	40.00	36.99

Assets (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Non-Current Assets	8.88	51.09	17.85	19.08	4.95
Current Assets	88.42	287.38	127.83	20.79	32.00
Total Assets	97.77	345.18	145.78	40.00	36.99
Total Debt*	3.94	50.39	8.98	5.48	7.68
Net Current Assets	79.81	178.79	110.85	16.38	16.16
Contingent Liabilities	1.50	20.20	14.74	--	0.08

Cashflow (₹ Cr)

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Cash From Operating Activities	-27.74	1.69	-17.57	0.53	-2.49
Cash Flow from Investing Activities	-7.11	1.46	-6.57	-0.46	-2.14
Cash from Financing Activities	41.55	-9.12	25.86	-0.06	1.43
Net Cash Inflow / Outflow	6.70	-5.97	1.72	0.00	-3.19

Ratios

Profitability Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
ROCE (%)	21.13	8.09	13.43	25.62	38.23
ROE (%)	16.75	5.68	11.15	28.13	37.23
ROA (%)	15.10	3.85	9.15	22.89	21.07
EBIT Margin (%)	17.31	10.51	15.45	29.59	12.43
Net Margin (%)	12.19	4.90	10.62	20.78	8.20
Cash Profit Margin (%)	13.46	6.80	11.65	28.02	8.71

Growth Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Revenue Growth (%)	203.17	-11.06	8.13	144.63	69.02
EBIT Growth (%)	53.89	-39.11	9.73	28.39	147.43
Net Profit Growth (%)	12.11	-53.18	9.31	26.45	183.46
EPS Growth (%)	-17.71	-53.18	-19.69	26.27	181.45
Book Value Growth (%)	133.53	5.83	51.41	32.60	48.43

Valuation Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Price / Earnings	25.14	13.33	6.92	0.00	0.00
Price / Book Value	3.01	0.74	0.64	0.00	0.00
Dividend Yield (%)	0.00	0.00	0.00	--	--
EV/EBITDA	17.18	8.05	5.19	1.53	1.45
Market Cap (₹ Cr)	262.98	171.16	81.41	0.00	0.00

Solvency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Debt to Equity	0.05	0.22	0.07	0.16	0.39
Short term debt to equity ratio	0.04	0.20	0.06	0.07	0.30
Current Ratio	10.27	2.65	7.53	4.71	2.02
Quick Ratio	5.15	1.84	5.79	2.40	0.68
Interest Coverage	22.19	4.64	8.32	14.85	15.94

Operating Efficiency Ratios

	BharatRohan Airborne Innovations	Nova Agritech	Sheel Biotech	Quanto Agroworld	Dhanwel Hybrid Seeds
Debtors to sales (%)	28.96	70.83	56.17	23.30	11.34
Asset Turnover	1.23	0.78	0.86	1.10	2.57
Receivable days	74.57	255.11	193.88	83.77	21.57
Inventory Days	126.12	106.04	114.37	54.81	82.25
Payable days	6.12	96.98	25.83	17.20	23.70
Cash Conversion Cycle	194.56	264.17	282.43	121.38	80.11