Sampat Aluminium Peer Comparison

BSE: 544520

₹39.25

₹0.99 (2.59%)

As on 01-Sep-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹133 Cr

P/E Ratio

5.6

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	33	16,373	13,350	9,406	7,430
Revenue (₹ Cr)	133	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	6.93	799.43	434.14	564.01	345.04
Net Margin (%)	5.21	13.52	9.63	7.41	4.91
RoE (%)	42.68	14.86	13.57	21.11	10.43
Price to Earnings	5.60	20.30	30.63	16.68	21.53
Price-To-Book	0.59	2.77	3.88	3.10	1.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	132.72	5,375.73	4,292.73	5,999.73	6,564.23
Total Income	133.00	5,471.71	4,308.34	6,012.37	6,616.81
Total Expenditure	121.45	4,182.02	3,598.30	5,058.92	5,808.06
EBITDA	11.27	1,193.71	694.43	940.81	756.17
Depreciation	0.11	155.18	119.96	286.74	255.83
EBIT	11.16	1,038.52	574.47	654.07	500.34
Interest	2.16	55.39	21.99	563.50	144.44
Other Income	0.28	95.98	15.62	12.63	52.58
Exceptional Items	--	0.70	--	--	--
Profit before Tax	9.28	1,092.03	568.09	103.20	408.48
Provision for Tax	2.34	279.04	167.35	-9.47	114.45
Profit after Tax	6.93	812.99	400.74	112.68	294.03

Liabilities (₹ Cr)

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	22.49	4,905.98	2,842.56	2,375.57	3,435.16
Minority Interest	--	31.11	--	--	--
Non-Current Liabilities	9.73	282.06	294.74	2,375.52	675.74
Current Liabilities	37.81	939.77	411.05	930.31	2,237.82
Total Liabilities	70.03	6,158.92	3,548.35	5,741.46	6,348.72

Assets (₹ Cr)

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	6.26	3,890.21	2,170.98	3,633.32	3,977.36
Current Assets	63.78	2,268.71	1,377.37	2,048.08	2,371.36
Total Assets	70.03	6,158.92	3,548.35	5,741.46	6,348.72
Total Debt*	23.57	310.30	377.67	2,738.35	1,275.86
Net Current Assets	25.97	1,328.94	966.32	1,117.77	133.54
Contingent Liabilities	3.00	268.76	106.31	158.51	544.14

Cashflow (₹ Cr)

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-2.99	898.25	578.80	1,388.49	655.94
Cash Flow from Investing Activities	-3.28	-436.31	-459.90	-236.18	-474.55
Cash from Financing Activities	3.32	-252.38	-113.89	-1,085.97	-173.11
Net Cash Inflow / Outflow	-2.95	209.56	5.01	66.33	8.28

Ratios

Profitability Ratios

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	28.71	23.50	19.24	12.58	12.07
ROE (%)	42.68	17.35	15.14	4.86	8.86
ROA (%)	11.38	13.89	11.99	1.92	4.80
EBIT Margin (%)	8.70	23.99	16.54	15.89	12.32
Net Margin (%)	5.21	14.86	9.30	1.87	4.44
Cash Profit Margin (%)	5.31	18.01	12.13	6.66	8.38

Growth Ratios

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-9.72	-1.46	1.55	1.12	6.80
EBIT Growth (%)	10.01	-9.56	56.04	-8.87	-7.67
Net Profit Growth (%)	8.60	-13.10	77.84	-46.34	-1.22
EPS Growth (%)	-1.22	-11.70	77.83	-46.34	-1.51
Book Value Growth (%)	125.13	8.57	15.99	4.96	6.30

Valuation Ratios

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	0.00	13.60	22.99	25.82	26.32
Price / Book Value	0.00	2.26	3.24	1.22	2.26
Dividend Yield (%)	--	0.69	0.33	0.00	1.17
EV/EBITDA	2.53	8.26	13.15	5.72	11.06
Market Cap (₹ Cr)	0.00	11,041.21	9,214.34	2,909.27	7,739.88

Solvency Ratios

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	1.05	0.06	0.13	1.15	0.37
Short term debt to equity ratio	0.62	0.06	0.10	--	0.17
Current Ratio	1.69	2.41	3.35	2.20	1.06
Quick Ratio	0.72	1.42	2.29	0.90	0.56
Interest Coverage	5.29	20.71	26.83	1.18	3.83

Operating Efficiency Ratios

	Sampat Aluminium	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	15.03	2.46	2.10	6.68	15.91
Asset Turnover	2.18	0.92	1.28	1.02	1.07
Receivable days	54.33	11.69	8.47	24.93	53.95
Inventory Days	83.53	62.20	37.21	82.39	59.87
Payable days	43.36	60.77	8.72	36.82	51.70
Cash Conversion Cycle	94.50	13.11	36.96	70.50	62.13

Annual
Quarterly