Dev Accelerator Peer Comparison

NSE: DEVX | BSE: 544513

₹35.92

₹0.94 (2.69%)

As on 28-Aug-2026IST

Market cap

₹339 Cr

Revenue (TTM)

₹224 Cr

P/E Ratio

33.4

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	339	30,155	21,721	10,565	9,577
Revenue (₹ Cr)	224	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	10.21	778.29	993.02	548.70	82.43
Net Margin (%)	4.34	23.11	12.86	29.99	3.12
RoE (%)	6.26	30.30	11.11	21.74	35.72
Price to Earnings	33.39	39.48	21.87	21.41	113.70
Price-To-Book	1.67	10.05	2.23	4.16	40.58

Income Statement (₹ Cr)

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	158.88	2,663.99	5,569.92	1,388.34	1,949.21
Total Income	177.89	2,704.24	5,626.23	1,660.76	2,024.00
Total Expenditure	78.38	1,893.86	4,272.04	865.55	711.27
EBITDA	80.50	770.13	1,297.88	522.79	1,237.94
Depreciation	52.22	112.66	466.86	32.94	823.73
EBIT	28.28	657.47	831.03	489.85	414.21
Interest	44.55	91.43	127.10	7.41	597.89
Other Income	19.01	40.24	56.31	272.42	74.79
Exceptional Items	--	--	--	-1.82	-45.91
Profit before Tax	2.70	606.28	760.23	705.81	-156.79
Provision for Tax	0.93	120.22	221.11	155.11	-284.97
Profit after Tax	1.77	486.06	539.12	550.70	128.19

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	54.79	1,789.69	8,336.05	2,185.29	199.70
Minority Interest	0.03	--	--	--	0.76
Non-Current Liabilities	321.59	595.05	1,491.77	731.38	3,513.49
Current Liabilities	149.79	651.13	1,089.10	1,368.87	1,392.73
Total Liabilities	540.38	3,049.30	10,916.93	4,285.54	5,391.67

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	422.76	2,251.99	9,096.16	1,202.56	4,645.41
Current Assets	103.45	783.87	1,820.77	3,082.98	461.26
Total Assets	540.38	3,049.30	10,916.93	4,285.54	5,391.67
Total Debt*	130.67	744.79	802.04	0.00	310.22
Net Current Assets	-46.35	132.74	731.67	1,714.11	-931.47
Contingent Liabilities	1.42	4.93	--	52.19	23.37

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	93.75	317.89	1,214.07	623.21	1,289.95
Cash Flow from Investing Activities	-38.01	244.45	-964.21	-486.35	-303.68
Cash from Financing Activities	-52.92	-389.49	-256.07	-148.19	-983.78
Net Cash Inflow / Outflow	2.82	172.85	-6.21	-11.32	2.50

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	29.97	28.65	10.14	36.38	126.34
ROE (%)	4.64	33.55	7.36	28.63	0.00
ROA (%)	0.38	16.26	5.03	14.07	2.67
EBIT Margin (%)	62.63	30.42	24.31	57.28	67.35
Net Margin (%)	1.00	17.97	9.58	33.16	6.33
Cash Profit Margin (%)	33.98	22.47	18.06	42.04	48.84

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	46.99	46.54	17.17	16.01	17.06
EBIT Growth (%)	48.01	44.38	21.34	46.73	17.30
Net Profit Growth (%)	305.72	31.20	136.18	64.90	194.41
EPS Growth (%)	278.02	30.41	116.29	64.75	153.69
Book Value Growth (%)	103.12	53.08	27.40	26.46	122.13

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	0.00	53.41	37.30	22.51	0.00
Price / Book Value	0.00	14.81	2.45	5.77	0.00
Dividend Yield (%)	--	0.00	0.00	2.42	--
EV/EBITDA	1.45	32.71	15.19	15.48	0.32
Market Cap (₹ Cr)	0.00	25,958.49	20,106.85	12,393.47	0.00

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	2.39	0.42	0.10	0.00	2.22
Short term debt to equity ratio	0.58	0.02	--	--	--
Current Ratio	0.69	1.20	1.67	2.25	0.33
Quick Ratio	0.69	1.20	1.67	2.25	0.33
Interest Coverage	1.06	7.63	6.98	96.30	0.74

	Dev Accelerator	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	26.61	19.97	22.74	0.29	4.27
Asset Turnover	0.34	0.89	0.52	0.35	0.41
Receivable days	62.20	61.24	80.21	1.15	15.29
Inventory Days	0.00	0.00	0.00	0.00	0.07
Payable days	--	0.00	--	--	8,300.62
Cash Conversion Cycle	--	61.24	--	--	-8,285.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.