Jay Ambe Supermarkets Peer Comparison
BSE: 544514
₹131.60
As on 31-Aug-2026 16:01IST
Market cap
₹121 Cr
Revenue (TTM)
₹47 Cr
P/E Ratio
24.8
P/B Ratio
3.5
Div. Yield
0 %
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
121 | 764 | 46 | 44 | 50,315 |
Revenue (₹ Cr) |
47 | 1,175 | 91 | 1,423 | 13,493 |
Net Profit (₹ Cr) |
2.75 | 41.64 | -2.13 | 17.98 | 891.92 |
Net Margin (%) |
5.81 | 3.51 | -2.31 | 1.26 | 6.56 |
RoE (%) |
26.07 | 11.37 | -10.87 | 4.36 | 12.46 |
Price to Earnings |
24.81 | 18.34 | -- | 2.42 | 56.41 |
Price-To-Book |
3.51 | 2.05 | 2.48 | 0.10 | 6.60 |
Income Statement (₹ Cr)
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Operating Revenue
|
47.35 | 820.69 | 97.41 | 1,427.13 | 10,716.35 |
|
Total Income
|
47.40 | 825.99 | 98.17 | 1,432.75 | 10,774.90 |
|
Total Expenditure
|
42.37 | 762.30 | 99.80 | 1,355.13 | 9,155.09 |
|
EBITDA
|
4.99 | 58.39 | -2.39 | 72.00 | 1,561.26 |
|
Depreciation
|
0.33 | 11.73 | 1.61 | 10.93 | 590.24 |
|
EBIT
|
4.66 | 46.67 | -3.99 | 61.07 | 971.02 |
|
Interest
|
0.89 | 17.64 | 0.59 | 41.07 | 180.28 |
|
Other Income
|
0.05 | 5.30 | 0.76 | 5.62 | 58.56 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3.82 | 34.33 | -3.82 | 25.62 | 849.29 |
|
Provision for Tax
|
1.06 | 9.05 | 0.02 | 6.11 | 217.33 |
|
Profit after Tax
|
2.75 | 25.28 | -3.83 | 19.52 | 631.97 |
Liabilities (₹ Cr)
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.57 | 134.57 | 20.69 | 392.53 | 6,401.30 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.43 | 19.62 | 0.65 | 227.60 | 1,288.69 |
|
Current Liabilities
|
12.78 | 226.21 | 15.41 | 218.96 | 2,332.98 |
|
Total Liabilities
|
26.78 | 382.86 | 36.75 | 839.10 | 10,254.28 |
Assets (₹ Cr)
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.93 | 84.38 | 9.87 | 81.74 | 6,921.22 |
|
Current Assets
|
21.85 | 296.02 | 26.88 | 757.36 | 3,101.76 |
|
Total Assets
|
26.78 | 382.86 | 36.75 | 839.10 | 10,254.28 |
|
Total Debt*
|
8.71 | 180.54 | 5.46 | 190.53 | 0.00 |
|
Net Current Assets
|
9.07 | 69.82 | 11.47 | 538.40 | 768.78 |
|
Contingent Liabilities
|
-- | 0.68 | -- | 3.99 | 82.39 |
Cashflow (₹ Cr)
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.05 | 27.72 | 3.23 | -230.48 | 1,399.07 |
|
Cash Flow from Investing Activities
|
-1.02 | -10.56 | 0.40 | -7.45 | -610.50 |
|
Cash from Financing Activities
|
2.65 | -8.40 | -1.36 | 201.07 | -478.57 |
|
Net Cash Inflow / Outflow
|
-1.41 | 8.76 | 2.27 | -36.87 | 310.00 |
Ratios
Profitability Ratios
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.52 | 17.46 | -11.33 | 14.72 | 17.13 |
|
ROE (%)
|
26.07 | 22.08 | -16.95 | 7.70 | 10.62 |
|
ROA (%)
|
11.29 | 7.11 | -9.99 | 2.81 | 6.84 |
|
EBIT Margin (%)
|
10.63 | 7.76 | -1.67 | 5.44 | 15.12 |
|
Net Margin (%)
|
5.81 | 3.06 | -3.90 | 1.36 | 5.87 |
|
Cash Profit Margin (%)
|
6.51 | 4.49 | -2.29 | 2.13 | 11.41 |
Growth Ratios
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.83 | 0.80 | 4.33 | 24.70 | 20.25 |
|
EBIT Growth (%)
|
57.93 | 11.68 | -1,172.02 | 6.64 | 23.83 |
|
Net Profit Growth (%)
|
77.78 | 12.18 | -24.80 | 6.65 | 36.81 |
|
EPS Growth (%)
|
63.73 | 9.93 | -24.80 | -14.05 | 34.17 |
|
Book Value Growth (%)
|
79.67 | 42.55 | -15.62 | 54.62 | 13.61 |
Valuation Ratios
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 20.93 | 75.80 |
|
Price / Book Value
|
0.00 | 0.00 | 2.43 | 1.33 | 7.57 |
|
Dividend Yield (%)
|
-- | -- | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
2.95 | 3.03 | -27.25 | 7.63 | 29.29 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 50.38 | 408.44 | 47,905.28 |
Solvency Ratios
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.64 | 1.34 | 0.26 | 0.62 | 0.00 |
|
Short term debt to equity ratio
|
0.64 | 1.16 | 0.26 | 0.25 | -- |
|
Current Ratio
|
1.71 | 1.31 | 1.74 | 3.46 | 1.33 |
|
Quick Ratio
|
0.23 | 0.67 | 0.89 | 1.31 | 0.54 |
|
Interest Coverage
|
5.28 | 2.95 | -5.49 | 1.62 | 5.71 |
Operating Efficiency Ratios
| Jay Ambe Supermarkets | Patel Retail | Aditya Cons | OSIA Hyper Retail | Vishal Mega Mart | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.65 | 15.19 | 0.27 | 11.03 | 0.62 |
|
Asset Turnover
|
1.94 | 2.32 | 2.54 | 2.06 | 1.16 |
|
Receivable days
|
15.97 | 48.95 | 1.64 | 28.81 | 1.67 |
|
Inventory Days
|
125.22 | 59.91 | 49.19 | 96.30 | 56.46 |
|
Payable days
|
39.82 | 29.77 | 43.31 | 26.53 | 64.26 |
|
Cash Conversion Cycle
|
101.37 | 79.09 | 7.51 | 98.58 | -6.13 |