Jay Ambe Supermarkets Peer Comparison

BSE: 544514

₹123.55

₹-6.50 (-5.00%)

As on 28-Sep-2026IST

Market cap

₹110 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

22.5

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Market cap (₹ Cr)	110	762	51	34	46,918
Revenue (₹ Cr)	47	1,175	91	1,423	13,493
Net Profit (₹ Cr)	2.75	41.64	-2.13	17.98	891.92
Net Margin (%)	5.81	3.51	-2.31	1.26	6.56
RoE (%)	26.07	11.37	-10.87	4.36	12.46
Price to Earnings	22.51	18.29	--	1.88	52.60
Price-To-Book	3.18	2.04	2.76	0.08	6.16

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Operating Revenue	47.35	820.69	97.41	1,427.13	10,716.35
Total Income	47.40	825.99	98.17	1,432.75	10,774.90
Total Expenditure	42.37	762.14	99.80	1,355.13	9,155.09
EBITDA	4.99	58.55	-2.39	72.00	1,561.26
Depreciation	0.33	11.73	1.61	10.93	590.24
EBIT	4.66	46.83	-3.99	61.07	971.02
Interest	0.89	17.80	0.59	41.07	180.28
Other Income	0.05	5.30	0.76	5.62	58.56
Exceptional Items	--	--	--	--	--
Profit before Tax	3.82	34.33	-3.82	25.62	849.29
Provision for Tax	1.06	9.05	0.02	6.11	217.33
Profit after Tax	2.75	25.28	-3.83	19.52	631.97

Liabilities (₹ Cr)

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Shareholder's Funds	13.57	134.57	20.69	392.53	6,401.30
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.43	19.62	0.65	227.60	1,288.69
Current Liabilities	12.78	226.21	15.41	218.96	2,332.98
Total Liabilities	26.78	382.86	36.75	839.10	10,254.28

Assets (₹ Cr)

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Non-Current Assets	4.93	84.38	9.87	81.74	6,921.22
Current Assets	21.85	296.02	26.88	757.36	3,101.76
Total Assets	26.78	382.86	36.75	839.10	10,254.28
Total Debt*	8.71	180.54	5.46	190.53	0.00
Net Current Assets	9.07	69.82	11.47	538.40	768.78
Contingent Liabilities	--	0.68	--	3.99	82.39

Cashflow (₹ Cr)

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Cash From Operating Activities	-3.05	27.72	3.23	-230.48	1,399.07
Cash Flow from Investing Activities	-1.02	-20.21	0.40	-7.45	-610.50
Cash from Financing Activities	2.65	-8.40	-1.36	201.07	-478.57
Net Cash Inflow / Outflow	-1.41	-0.88	2.27	-36.87	310.00

Ratios

Profitability Ratios

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
ROCE (%)	24.52	17.51	-11.33	14.72	17.13
ROE (%)	26.07	22.08	-16.95	7.70	10.62
ROA (%)	11.29	7.11	-9.99	2.81	6.84
EBIT Margin (%)	10.63	7.78	-1.67	5.44	15.12
Net Margin (%)	5.81	3.06	-3.90	1.36	5.87
Cash Profit Margin (%)	6.51	4.49	-2.29	2.13	11.41

Growth Ratios

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Revenue Growth (%)	41.83	0.80	4.33	24.70	20.25
EBIT Growth (%)	57.93	11.97	-1,172.02	6.64	23.83
Net Profit Growth (%)	77.78	12.18	-24.80	6.65	36.81
EPS Growth (%)	63.73	9.93	-24.80	-14.05	34.17
Book Value Growth (%)	79.67	42.55	-15.62	54.62	13.61

Valuation Ratios

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Price / Earnings	0.00	0.00	0.00	20.93	75.80
Price / Book Value	0.00	0.00	2.43	1.33	7.57
Dividend Yield (%)	--	--	0.00	0.00	0.00
EV/EBITDA	2.95	3.02	-27.25	7.63	29.29
Market Cap (₹ Cr)	0.00	0.00	50.38	408.44	47,905.28

Solvency Ratios

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Debt to Equity	0.64	1.34	0.26	0.62	0.00
Short term debt to equity ratio	0.64	1.16	0.26	0.25	--
Current Ratio	1.71	1.31	1.74	3.46	1.33
Quick Ratio	0.23	0.67	0.89	1.31	0.54
Interest Coverage	5.28	2.93	-5.49	1.62	5.71

Operating Efficiency Ratios

	Jay Ambe Supermarkets	Patel Retail	Aditya Cons	OSIA Hyper Retail	Vishal Mega Mart
Debtors to sales (%)	3.65	14.23	0.27	11.03	0.62
Asset Turnover	1.94	2.32	2.54	2.06	1.16
Receivable days	15.97	47.21	1.64	28.81	1.67
Inventory Days	125.22	59.91	49.19	96.30	56.46
Payable days	39.82	29.77	43.31	26.53	64.26
Cash Conversion Cycle	101.37	77.34	7.51	98.58	-6.13

Annual
Quarterly