Patel Retail Peer Comparison

NSE: PATELRMART | BSE: 544487

₹223.04

₹0.14 (0.06%)

As on 06-Oct-2026 11:48IST

Market cap

₹746 Cr

Revenue (TTM)

₹1,175 Cr

P/E Ratio

17.9

P/B Ratio

Div. Yield

0 %

Edit

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Market cap (₹ Cr)	746	46,192	2,347	851	555
Revenue (₹ Cr)	1,175	13,493	928	1,404	190
Net Profit (₹ Cr)	41.64	891.92	17.07	13.65	-22.76
Net Margin (%)	3.51	6.56	1.82	0.97	-11.81
RoE (%)	11.37	12.46	3.75	32.03	-16.07
Price to Earnings	17.92	51.79	137.44	62.38	--
Price-To-Book	2.00	6.06	5.00	15.10	4.20

Income Statement (₹ Cr)

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Operating Revenue	1,048.33	12,906.32	873.28	1,217.28	276.25
Total Income	1,059.29	12,992.61	873.66	1,222.83	280.50
Total Expenditure	974.99	10,990.26	850.85	1,180.49	282.17
EBITDA	73.34	1,916.07	22.43	36.79	-5.92
Depreciation	18.36	673.42	0.77	20.00	7.30
EBIT	54.98	1,242.64	21.66	16.79	-13.22
Interest	13.52	203.92	2.27	8.23	13.73
Other Income	10.97	86.29	0.38	5.55	4.25
Exceptional Items	--	--	--	--	--
Profit before Tax	52.42	1,125.00	19.77	14.11	-22.69
Provision for Tax	13.37	285.78	-14.60	3.66	-5.63
Profit after Tax	39.05	839.23	34.37	10.45	-17.06

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Shareholder's Funds	363.89	7,413.26	466.69	33.09	156.32
Minority Interest	--	--	--	--	--
Non-Current Liabilities	41.85	1,508.68	32.62	42.75	41.01
Current Liabilities	211.58	2,581.46	8.89	268.18	126.58
Total Liabilities	620.10	11,759.25	525.64	349.14	333.94

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Non-Current Assets	142.19	7,370.03	72.78	176.69	110.56
Current Assets	475.13	4,133.38	435.42	167.33	213.36
Total Assets	620.10	11,759.25	525.64	349.14	333.94
Total Debt*	123.25	0.00	49.94	60.18	101.50
Net Current Assets	263.56	1,551.92	426.53	-100.85	86.78
Contingent Liabilities	0.79	121.87	--	6.75	30.78

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Cash From Operating Activities	-83.47	1,621.27	24.04	42.12	-7.00
Cash Flow from Investing Activities	-25.78	-987.94	23.51	-49.14	-32.93
Cash from Financing Activities	111.23	-500.26	-43.30	6.39	25.06
Net Cash Inflow / Outflow	1.98	133.07	4.24	-0.63	-14.87

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
ROCE (%)	16.44	19.24	4.45	27.79	-4.51
ROE (%)	15.67	12.29	8.01	37.75	-19.57
ROA (%)	7.83	7.80	5.87	3.35	-5.10
EBIT Margin (%)	8.04	15.51	2.61	3.48	-0.60
Net Margin (%)	3.69	6.46	3.93	0.85	-6.08
Cash Profit Margin (%)	5.46	11.72	4.02	2.31	-3.23

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Revenue Growth (%)	27.74	20.44	191.67	8.78	-34.44
EBIT Growth (%)	32.03	23.62	-25.47	41.65	-105.11
Net Profit Growth (%)	54.48	32.80	73.96	82.37	-292.37
EPS Growth (%)	15.08	30.65	65.98	82.37	-1,740.15
Book Value Growth (%)	170.40	15.82	19.23	48.59	583.17

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Price / Earnings	12.99	58.63	62.30	80.57	0.00
Price / Book Value	1.39	6.71	4.59	25.44	5.01
Dividend Yield (%)	0.00	0.00	0.00	0.02	0.00
EV/EBITDA	7.19	24.28	95.46	20.79	-517.47
Market Cap (₹ Cr)	507.18	49,207.93	2,141.19	841.99	762.77

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Debt to Equity	0.34	0.00	0.11	1.82	0.67
Short term debt to equity ratio	0.29	--	0.10	0.01	0.42
Current Ratio	2.25	1.60	48.97	0.62	1.69
Quick Ratio	1.02	0.82	48.97	0.41	1.03
Interest Coverage	4.88	6.52	9.72	2.71	-0.65

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Debtors to sales (%)	15.45	0.22	16.26	5.17	39.79
Asset Turnover	2.11	1.20	1.49	4.23	0.90
Receivable days	48.38	1.33	90.00	16.97	147.74
Inventory Days	70.01	54.69	0.00	13.74	105.75
Payable days	31.24	61.19	40.46	39.35	103.49
Cash Conversion Cycle	87.14	-5.17	49.54	-8.63	150.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.