Patel Retail Peer Comparison

NSE: PATELRMART | BSE: 544487

₹233.72

₹-8.82 (-3.64%)

As on 13-Nov-2026IST

Market cap

₹783 Cr

Revenue (TTM)

₹1,252 Cr

P/E Ratio

18.9

P/B Ratio

Div. Yield

0 %

Edit

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	783	44,974	813	501	218
Revenue (₹ Cr)	1,252	13,910	1,515	189	23
Net Profit (₹ Cr)	41.41	897.49	15.24	-24.21	-1.41
Net Margin (%)	3.28	6.40	1.00	-12.59	-6.05
RoE (%)	11.09	11.72	29.94	-18.37	-1.40
Price to Earnings	18.91	50.11	53.32	--	--
Price-To-Book	2.04	5.70	11.83	3.18	2.16

Income Statement (₹ Cr)

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	1,251.57	13,910.05	1,515.06	188.86	23.36
Total Income	1,261.86	14,030.69	1,521.15	192.26	23.36
Total Expenditure	1,173.97	11,923.50	1,469.40	194.94	24.06
EBITDA	77.61	1,986.56	45.66	-6.09	-0.71
Depreciation	21.66	722.61	22.29	9.06	0.00
EBIT	55.95	1,263.94	23.37	-15.14	-0.71
Interest	10.58	182.63	8.93	13.98	0.00
Other Income	10.29	120.64	6.09	3.41	0.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	55.66	1,201.95	20.53	-25.72	-0.71
Provision for Tax	14.25	304.45	5.29	-1.51	0.70
Profit after Tax	41.41	897.49	15.24	-24.21	-1.41

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	383.19	7,896.15	68.71	127.61	101.39
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	39.57	1,557.44	61.33	62.66	16.19
Current Liabilities	188.78	3,188.25	270.59	167.51	2.23
Total Liabilities	620.10	11,759.25	349.14	--	119.12

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	79.47	5,465.67	159.13	102.91	20.06
Current Assets	459.29	5,122.40	212.39	227.28	99.69
Total Assets	620.10	11,759.25	349.14	--	119.12
Total Debt*	123.25	0.00	60.18	--	5.75
Net Current Assets	270.51	1,934.15	-58.20	59.77	97.46
Contingent Liabilities	0.79	121.87	6.75	--	--

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	-83.47	1,621.27	42.12	--	-57.51
Cash Flow from Investing Activities	-25.78	-987.94	-49.14	--	60.08
Cash from Financing Activities	111.23	-500.26	6.39	--	-2.58
Net Cash Inflow / Outflow	1.98	133.07	-0.63	--	-0.01

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	16.44	19.24	27.79	--	4.74
ROE (%)	11.09	11.72	29.94	-18.37	-1.40
ROA (%)	7.11	7.57	4.24	-6.83	-1.22
EBIT Margin (%)	4.47	9.09	1.54	-8.02	-3.04
Net Margin (%)	3.28	6.40	1.00	-12.59	-6.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	5.16

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	46.75	17.83	32.77	9.66	-69.52
EBIT Growth (%)	14.11	17.43	227.31	30.30	-114.56
Net Profit Growth (%)	36.37	21.91	309.68	-5.91	-134.81
EPS Growth (%)	11.05	19.87	309.63	-5.44	64.36
Book Value Growth (%)	170.40	15.82	48.59	--	-0.70

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	18.91	50.02	53.32	-19.23	-154.21
Price / Book Value	2.04	5.70	11.83	3.18	2.16
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	11.37	21.78	18.64	-101.73	-315.43
Market Cap (₹ Cr)	507.18	49,207.93	841.99	--	165.59

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.03	0.00	0.89	0.32	0.06
Short term debt to equity ratio	0.29	--	--	--	--
Current Ratio	2.43	1.61	0.78	1.36	44.63
Quick Ratio	0.94	0.88	0.65	0.78	33.43
Interest Coverage	6.26	7.58	3.30	-0.84	2,633.05

	Patel Retail	Vishal Mega Mart	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	10.64	0.14	5.18	58.43	84.86
Asset Turnover	2.15	1.17	4.21	0.53	0.20
Receivable days	48.38	1.33	16.97	--	72.84
Inventory Days	70.01	54.69	13.74	--	108.71
Payable days	31.24	61.19	39.35	--	1.32
Cash Conversion Cycle	87.14	-5.17	-8.63	--	180.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.