Patel Retail Peer Comparison

NSE: PATELRMART | BSE: 544487

₹232.68

₹-1.57 (-0.67%)

As on 28-Aug-2026IST

Market cap

₹779 Cr

Revenue (TTM)

₹1,175 Cr

P/E Ratio

18.7

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Market cap (₹ Cr)	779	50,479	2,217	967	565
Revenue (₹ Cr)	1,175	13,493	928	1,404	190
Net Profit (₹ Cr)	41.64	891.92	17.07	13.65	-22.76
Net Margin (%)	3.51	6.56	1.82	0.97	-11.81
RoE (%)	11.37	12.46	3.75	32.03	-16.07
Price to Earnings	18.71	56.60	129.88	70.86	--
Price-To-Book	2.09	6.62	4.72	17.15	4.27

Income Statement (₹ Cr)

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Operating Revenue	1,175.41	13,493.01	927.57	1,404.25	190.03
Total Income	1,186.34	13,595.43	936.74	1,409.98	192.62
Total Expenditure	1,099.46	11,523.94	932.33	1,361.87	194.00
EBITDA	75.95	1,969.07	-4.76	42.38	-3.97
Depreciation	19.95	699.82	0.79	21.28	8.96
EBIT	56.00	1,269.26	-5.55	21.10	-12.93
Interest	10.96	176.67	2.01	8.44	13.49
Other Income	10.93	102.42	9.17	5.73	2.58
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	55.97	1,195.01	1.61	18.39	-23.84
Provision for Tax	14.33	303.08	-15.46	4.74	-1.08
Profit after Tax	41.64	891.92	17.07	13.65	-22.76

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Shareholder's Funds	363.89	7,413.26	466.69	33.09	135.96
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	44.63	1,454.71	50.05	47.87	49.94
Current Liabilities	211.57	2,581.46	8.89	268.18	160.64
Total Liabilities	382.86	10,254.28	--	283.65	--

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Non-Current Assets	71.33	5,386.78	89.54	156.27	100.84
Current Assets	475.13	4,133.38	435.42	167.33	219.36
Total Assets	382.86	10,254.28	--	283.65	--
Total Debt*	180.54	0.00	--	45.24	--
Net Current Assets	263.56	1,551.92	426.53	-100.85	58.72
Contingent Liabilities	0.68	82.39	--	5.54	--

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Cash From Operating Activities	27.72	1,399.07	--	32.10	--
Cash Flow from Investing Activities	-10.56	-610.50	--	-39.43	--
Cash from Financing Activities	-8.40	-478.57	--	12.77	--
Net Cash Inflow / Outflow	8.76	310.00	--	5.44	--

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
ROCE (%)	17.46	17.13	--	24.68	--
ROE (%)	11.37	12.46	3.75	32.03	-16.07
ROA (%)	13.43	8.32	2.87	4.34	-6.69
EBIT Margin (%)	4.76	9.41	-0.60	1.50	-6.80
Net Margin (%)	3.51	6.56	1.82	0.97	-11.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Revenue Growth (%)	42.34	19.83	84.51	25.07	0.29
EBIT Growth (%)	19.26	25.32	56.46	711.59	36.33
Net Profit Growth (%)	59.64	29.66	-59.11	534.71	-1.33
EPS Growth (%)	18.93	26.74	-77.29	534.77	-0.94
Book Value Growth (%)	42.55	13.61	--	23.31	--

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Price / Earnings	18.71	56.46	129.88	70.86	-24.83
Price / Book Value	2.09	6.62	4.72	17.15	4.27
Dividend Yield (%)	0.00	0.00	0.00	0.01	0.00
EV/EBITDA	12.47	24.77	-482.15	23.73	-167.57
Market Cap (₹ Cr)	0.00	47,905.28	--	866.92	--

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Debt to Equity	0.04	0.00	0.11	1.39	0.22
Short term debt to equity ratio	1.16	--	--	0.01	--
Current Ratio	2.25	1.60	48.97	0.62	1.37
Quick Ratio	1.02	0.82	48.97	0.41	0.77
Interest Coverage	6.10	7.76	1.80	3.18	-0.77

	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Tinna Trade
Debtors to sales (%)	13.78	0.21	15.31	4.48	55.31
Asset Turnover	3.79	1.26	1.56	4.46	0.56
Receivable days	48.95	1.67	--	16.13	--
Inventory Days	59.91	56.46	--	13.42	--
Payable days	29.77	64.26	--	38.66	--
Cash Conversion Cycle	79.09	-6.13	--	-9.11	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.