Icodex Publishing Solutions Peer Comparison
BSE: 544483
₹37.65
As on 24-Sep-2026IST
Market cap
₹59 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
8.3
P/B Ratio
2.6
Div. Yield
0 %
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
59 | 30,508 | 27,669 | 18,054 | 14,855 |
Revenue (₹ Cr) |
22 | 14,670 | 2,702 | 843 | 671 |
Net Profit (₹ Cr) |
8.96 | 1,343.30 | 260.66 | 163.80 | 198.83 |
Net Margin (%) |
40.56 | 9.19 | 9.55 | 17.14 | 26.37 |
RoE (%) |
64.81 | 22.16 | 40.04 | 15.04 | 9.88 |
Price to Earnings |
8.30 | 22.71 | 106.15 | 118.87 | 82.45 |
Price-To-Book |
2.62 | 4.55 | 13.78 | 18.67 | 7.75 |
Income Statement (₹ Cr)
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21.88 | 13,430.40 | 1,149.02 | 107.36 | 973.64 |
|
Total Income
|
22.08 | 13,882.80 | 1,158.41 | 149.58 | 1,032.03 |
|
Total Expenditure
|
8.45 | 11,577.70 | 989.98 | 92.52 | 591.12 |
|
EBITDA
|
13.43 | 1,852.70 | 159.04 | 14.84 | 382.52 |
|
Depreciation
|
0.59 | 361.30 | 11.34 | 4.87 | 15.41 |
|
EBIT
|
12.84 | 1,491.40 | 147.70 | 9.97 | 367.11 |
|
Interest
|
0.22 | 105.90 | 4.09 | 19.87 | 19.38 |
|
Other Income
|
0.20 | 452.40 | 9.39 | 42.23 | 58.39 |
|
Exceptional Items
|
-- | -111.10 | -- | -- | -- |
|
Profit before Tax
|
12.82 | 1,726.80 | 153.00 | -6.92 | 406.07 |
|
Provision for Tax
|
3.86 | 358.50 | 39.25 | 7.06 | 106.74 |
|
Profit after Tax
|
8.96 | 1,368.30 | 113.75 | -13.98 | 299.33 |
Liabilities (₹ Cr)
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.05 | 6,315.80 | 529.18 | 204.30 | 1,700.69 |
|
Minority Interest
|
-- | -3.20 | -- | 0.00 | 35.22 |
|
Non-Current Liabilities
|
0.51 | 677.40 | 7.39 | 153.36 | 64.70 |
|
Current Liabilities
|
5.19 | 3,510.30 | 353.63 | 110.16 | 243.97 |
|
Total Liabilities
|
24.75 | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
Assets (₹ Cr)
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.21 | 5,452.60 | 66.36 | 332.71 | 240.48 |
|
Current Assets
|
10.54 | 5,047.70 | 823.84 | 135.11 | 1,804.09 |
|
Total Assets
|
24.75 | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
|
Total Debt*
|
2.99 | 0.00 | 1.27 | 146.27 | 54.15 |
|
Net Current Assets
|
5.35 | 1,537.40 | 470.21 | 24.95 | 1,560.12 |
|
Contingent Liabilities
|
0.42 | -- | 83.75 | 0.29 | 18.36 |
Cashflow (₹ Cr)
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.35 | 1,739.10 | -13.21 | 19.38 | 31.03 |
|
Cash Flow from Investing Activities
|
-9.22 | -996.20 | 111.59 | 20.45 | -1,000.42 |
|
Cash from Financing Activities
|
3.44 | -830.80 | -17.97 | -50.10 | 1,006.83 |
|
Net Cash Inflow / Outflow
|
0.57 | -87.90 | 80.41 | -10.27 | 37.45 |
Ratios
Profitability Ratios
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
82.78 | 31.40 | 32.90 | 4.17 | 38.61 |
|
ROE (%)
|
64.81 | 23.83 | 24.23 | -12.32 | 27.92 |
|
ROA (%)
|
50.57 | 14.23 | 15.15 | -3.35 | 21.42 |
|
EBIT Margin (%)
|
62.31 | 17.16 | 14.66 | 53.15 | 45.28 |
|
Net Margin (%)
|
40.56 | 9.86 | 9.82 | -9.35 | 29.00 |
|
Cash Profit Margin (%)
|
43.64 | 12.88 | 10.89 | -8.49 | 32.33 |
Growth Ratios
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
110.35 | 12.16 | 58.69 | -- | 121.36 |
|
EBIT Growth (%)
|
181.28 | 20.69 | 47.21 | 100.42 | 125.29 |
|
Net Profit Growth (%)
|
103.69 | 16.55 | 49.86 | -284.36 | 131.14 |
|
EPS Growth (%)
|
99.70 | 16.20 | 49.10 | -9.69 | 103.98 |
|
Book Value Growth (%)
|
121.72 | 17.80 | 26.15 | -51.52 | 281.00 |
Valuation Ratios
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 34.01 | 75.39 | 0.00 | 47.60 |
|
Price / Book Value
|
0.00 | 7.50 | 16.37 | 5.07 | 7.85 |
|
Dividend Yield (%)
|
-- | 1.50 | 0.17 | 0.00 | 0.14 |
|
EV/EBITDA
|
0.85 | 19.34 | 49.85 | 8.96 | 29.47 |
|
Market Cap (₹ Cr)
|
0.00 | 46,564.54 | 8,575.26 | 375.41 | 13,338.50 |
Solvency Ratios
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.00 | 0.00 | 1.97 | 0.03 |
|
Short term debt to equity ratio
|
0.16 | -- | -- | 0.04 | 0.00 |
|
Current Ratio
|
2.03 | 1.44 | 2.33 | 1.23 | 7.39 |
|
Quick Ratio
|
2.03 | 1.44 | 1.70 | 1.05 | 6.91 |
|
Interest Coverage
|
58.81 | 17.31 | 38.41 | 0.65 | 21.96 |
Operating Efficiency Ratios
| Icodex Publishing Solutions | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.58 | 15.31 | 31.46 | 54.99 | 42.15 |
|
Asset Turnover
|
1.24 | 1.40 | 1.53 | 0.26 | 0.70 |
|
Receivable days
|
52.67 | 54.78 | 86.62 | 200.72 | 111.51 |
|
Inventory Days
|
0.00 | 0.00 | 53.36 | 66.61 | 54.05 |
|
Payable days
|
-- | -- | 87.70 | 98.88 | 28.47 |
|
Cash Conversion Cycle
|
-- | -- | 52.28 | 168.45 | 137.09 |