BlueStone Jewellery and Lifestyle Financials
NSE: BLUESTONE | BSE: 544484
₹855.15
₹-19.25
(-2.20%)
As on 10-Sep-2026IST
Market cap
₹13,062 Cr
Revenue (TTM)
₹2,681 Cr
P/E Ratio
231.9
P/B Ratio
7.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,680.59
|
2,436.42
|
1,770.00
|
1,265.84
|
--
|
--
|
|
|
|
|
|
|
Total Income
|
2,733.07
|
2,489.39
|
1,830.20
|
1,303.49
|
--
|
--
|
|
|
|
|
|
|
Total Expenditure
|
2,239.04
|
2,049.82
|
1,694.48
|
1,212.45
|
--
|
--
|
|
|
|
|
|
|
EBITDA
|
441.55
|
386.60
|
75.52
|
53.39
|
--
|
--
|
|
|
|
|
|
|
Depreciation
|
221.69
|
209.93
|
147.49
|
95.27
|
--
|
--
|
|
|
|
|
|
|
EBIT
|
219.86
|
176.68
|
-71.97
|
-41.88
|
--
|
--
|
|
|
|
|
|
|
Interest
|
212.91
|
210.91
|
208.12
|
138.01
|
--
|
--
|
|
|
|
|
|
|
Other Income
|
52.48
|
52.97
|
60.19
|
37.65
|
--
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
59.43
|
13.18
|
-221.84
|
-142.24
|
--
|
--
|
|
|
|
|
|
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
59.43
|
13.18
|
-221.84
|
-142.24
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
2.43
|
1.66
|
0.17
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
-5.55
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
56.32
|
14.84
|
-221.67
|
-142.24
|
--
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,800.70
|
1,800.70
|
906.77
|
374.17
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
2.43
|
2.31
|
3.97
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,031.17
|
1,031.17
|
920.43
|
651.16
|
--
|
--
|
|
|
|
|
|
|
Current Liabilities
|
2,126.84
|
2,126.84
|
1,701.11
|
1,428.16
|
--
|
--
|
|
|
|
|
|
|
Total Liabilities
|
4,961.01
|
4,961.01
|
3,532.28
|
2,453.49
|
--
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
274.56
|
1,399.88
|
1,402.54
|
1,116.13
|
--
|
--
|
|
|
|
|
|
|
Current Assets
|
3,561.13
|
3,561.13
|
2,129.75
|
1,337.36
|
--
|
--
|
|
|
|
|
|
|
Total Assets
|
4,961.01
|
4,961.01
|
3,532.28
|
2,453.49
|
--
|
--
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,029.14
|
1,115.17
|
872.89
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
1,434.30
|
1,434.30
|
428.63
|
-90.80
|
--
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-199.09
|
-665.83
|
-181.16
|
--
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-239.29
|
-84.23
|
-381.65
|
--
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
497.14
|
739.70
|
594.85
|
--
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
58.75
|
-10.36
|
32.04
|
--
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.71
|
0.97
|
-62.92
|
-78.32
|
--
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
3.69
|
14.66
|
-21.10
|
-25.86
|
--
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
107.56
|
107.48
|
224.49
|
161.23
|
--
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-13.08
|
-188.99
|
-99.76
|
--
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-36.88
|
-291.09
|
-223.84
|
--
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.24
|
-0.84
|
-0.34
|
--
|
--
|
|
|
|
|
|
|
ROE (%)
|
3.25
|
1.09
|
-40.94
|
-48.58
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
2.40
|
0.31
|
-7.41
|
-5.80
|
--
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.20
|
7.25
|
-4.07
|
-3.31
|
--
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
2.17
|
0.53
|
-12.12
|
-10.91
|
--
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
9.16
|
-4.20
|
-3.71
|
--
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.02
|
37.65
|
39.83
|
--
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
632.74
|
345.50
|
-71.85
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
128.59
|
105.94
|
-55.96
|
--
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
106.37
|
101.55
|
19.67
|
--
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
106.89
|
170.12
|
--
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
231.93
|
479.74
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
7.95
|
4.35
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
27.49
|
17.37
|
7.06
|
8.72
|
--
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
545.85
|
467.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
793.00
|
793.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
399.80
|
399.80
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
13,061.82
|
7,117.53
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.63
|
1.36
|
2.74
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.31
|
0.58
|
1.37
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.67
|
1.67
|
1.25
|
0.94
|
--
|
--
|
|
|
|
|
|
|
Quick Ratio
|
0.42
|
0.42
|
0.28
|
0.24
|
--
|
--
|
|
|
|
|
|
|
Interest Coverage
|
1.28
|
1.06
|
-0.07
|
-0.03
|
--
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.28
|
0.31
|
0.32
|
0.19
|
--
|
--
|
|
|
|
|
|
|
Asset Turnover
|
1.08
|
0.57
|
0.59
|
0.52
|
--
|
--
|
|
|
|
|
|
|
Receivable days
|
--
|
0.98
|
0.82
|
0.69
|
--
|
--
|
|
|
|
|
|
|
Inventory Days
|
--
|
323.92
|
272.59
|
285.81
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
42.59
|
63.38
|
104.88
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
282.31
|
210.04
|
181.62
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
