Laxmi India Finance Financials

NSE: LAXMIINDIA | BSE: 544465

₹129.99

₹-0.90 (-0.69%)

As on 08-Sep-2026IST

Market cap

₹680 Cr

Revenue (TTM)

₹341 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	340.85	317.03	245.71	173.14	129.53	97.59
Other Income	2.59	2.56	2.33	1.88	1.14	0.65
Total Income	343.43	319.59	248.04	175.02	130.67	98.25
Interest Expense	142.48	137.38	114.63	83.42	62.86	50.03
Operating Expenses	123.33	113.87	84.15	60.43	44.71	27.86
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	75.19	66.05	47.36	29.64	22.02	19.50
Taxes	18.64	16.29	11.35	7.17	6.05	4.85
Profit after Tax	56.55	49.76	36.00	22.47	15.97	14.65
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	56.56	49.76	36.00	22.47	15.97	14.65

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	465.47	465.47	257.89	201.73	152.55	126.64
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	5.04	787.53	731.42	765.14	617.74	409.86
Current Liabilities	1,347.27	560.56	423.21	17.98	8.42	21.93
Total Liabilities	1,817.78	1,817.78	1,412.52	984.85	778.71	558.43

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	21.38	1,585.08	1,219.72	841.48	586.56	478.68
Current Assets	1,793.02	228.48	192.79	143.37	192.15	79.75
Total Assets	1,817.78	1,817.78	1,412.52	984.85	778.71	558.43
Contingent Liabilities	--	1.72	0.09	--	--	4.00

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-279.99	-311.26	-223.75	-169.41	-18.79
Cash Flow from Investing Activities	--	-134.36	-18.39	-6.80	5.14	-19.70
Cash from Financing Activities	--	354.28	389.81	177.54	212.68	33.19
Net Cash Inflow / Outflow	--	-60.07	60.16	-53.01	48.40	-5.30

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	10.81	9.52	8.61	5.66	4.36	4.61
Cash EPS (₹)	10.79	9.96	9.07	6.04	4.65	4.88
Adjusted Book Value (₹)	91.82	88.85	61.58	50.78	41.64	39.85
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-53.57	-74.44	-112.65	-92.49	-11.83
Free Cash Flow per Share (₹)	--	-55.07	-76.07	-106.75	-90.50	-3.38

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	12.72	13.71	13.02	13.00	12.92
ROE (%)	12.56	13.79	15.68	12.68	11.44	11.57
ROA (%)	6.22	3.08	3.00	2.55	2.39	2.62
EBIT Margin (%)	63.10	63.36	64.98	64.21	64.65	70.58
Net Margin (%)	16.47	15.57	14.52	12.84	12.22	14.91
Cash Profit Margin (%)	0.00	16.42	15.43	13.86	13.16	15.88

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	28.84	29.02	41.92	33.67	32.72	--
EBIT Growth (%)	24.39	25.80	43.61	32.77	21.56	--
Net Profit Growth (%)	40.92	38.20	60.24	40.69	9.00	--
EPS Growth (%)	29.83	10.56	52.24	29.74	-5.44	--
Book Value Growth (%)	--	80.37	27.63	32.24	20.46	--

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	12.02	7.53	--	--	--	--
Price / Book Value	1.41	0.81	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.68	7.81	6.00	5.86	5.41	5.18
Close Price (₹)	98.75	71.65	--	--	--	--
High Price (₹)	180.90	180.90	--	--	--	--
Low Price (₹)	70.94	70.94	--	--	--	--
Market Cap (₹ Cr)	679.80	374.60	--	--	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	2.88	4.42	3.80	4.03	3.25
Short term debt to equity ratio	2.72	1.18	1.58	0.04	0.01	0.02
Current Ratio	1.33	0.41	0.46	7.98	22.83	3.64
Quick Ratio	1.33	0.41	0.46	7.98	22.83	8.25
Interest Coverage	1.53	1.48	1.41	1.36	1.35	1.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)