Savy Infra And Logistics Peer Comparison

NSE: SAVY

₹136.70

₹-0.35 (-0.26%)

As on 01-Sep-2026IST

Market cap

₹284 Cr

Revenue (TTM)

₹283 Cr

P/E Ratio

6.8

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	284	24,080	22,991	23,311	21,404
Revenue (₹ Cr)	283	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	23.88	1,128.57	765.12	954.14	601.20
Net Margin (%)	8.41	4.10	5.86	12.14	5.81
RoE (%)	76.10	14.91	24.04	4.76	27.06
Price to Earnings	6.77	21.19	30.95	24.43	35.58
Price-To-Book	4.90	2.98	7.24	1.07	8.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	283.39	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	283.77	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	247.85	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	35.54	2,017.37	571.06	3,609.19	861.82
Depreciation	--	497.27	7.44	1,037.63	194.45
EBIT	35.54	1,520.10	563.63	2,571.56	667.37
Interest	2.06	773.63	167.68	1,795.27	236.28
Other Income	0.38	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	33.86	822.80	755.02	6,861.39	507.99
Provision for Tax	9.98	255.53	197.59	380.71	135.21
Profit after Tax	23.88	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	52.25	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	35.29	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	98.27	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	185.81	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	38.53	3,803.19	696.73	47,939.80	1,659.34
Current Assets	147.27	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	185.81	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	44.84	4,188.62	0.00	18,991.63	964.11
Net Current Assets	49.00	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	--	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-17.51	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-35.00	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	52.45	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	-0.07	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	61.88	16.17	39.22	24.75	28.89
ROE (%)	76.10	9.74	23.70	38.61	22.41
ROA (%)	20.99	2.41	4.38	13.06	6.11
EBIT Margin (%)	12.67	9.38	8.52	52.90	10.15
Net Margin (%)	8.41	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	8.43	4.77	4.69	98.75	6.13

Growth Ratios

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	178.95	13.70	15.73	2.76	19.80
EBIT Growth (%)	138.75	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	142.01	9.96	34.52	969.74	35.96
EPS Growth (%)	93.91	9.31	34.75	969.72	36.17
Book Value Growth (%)	397.14	26.77	11.39	44.25	22.74

Valuation Ratios

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	0.00	28.42	40.86	2.10	25.69
Price / Book Value	0.00	2.56	8.92	1.37	5.22
Dividend Yield (%)	--	0.92	0.82	0.66	0.36
EV/EBITDA	1.66	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	0.00	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.86	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.17	0.32	--	0.02	0.42
Current Ratio	1.50	1.23	1.18	1.55	1.16
Quick Ratio	1.01	1.15	1.09	1.47	1.00
Interest Coverage	17.46	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Savy Infra And Logistics	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	34.20	35.03	25.42	4.35	10.70
Asset Turnover	2.49	0.95	0.95	0.15	1.52
Receivable days	73.30	111.40	90.37	26.12	43.45
Inventory Days	40.31	22.75	32.97	15.14	26.21
Payable days	253.74	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	-140.13	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly