Crizac Financials
NSE: CRIZAC | BSE: 544439
₹162.27
₹-3.03
(-1.83%)
As on 03-Sep-2026 15:57IST
Market cap
₹2,839 Cr
Revenue (TTM)
₹1,034 Cr
P/E Ratio
12.9
P/B Ratio
4.5
Div. Yield
4.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,033.84
|
1,042.16
|
849.49
|
530.05
|
472.97
|
263.54
|
|
|
|
|
|
|
Total Income
|
1,066.65
|
1,076.79
|
887.54
|
658.62
|
517.85
|
266.76
|
|
|
|
|
|
|
Total Expenditure
|
752.46
|
762.14
|
636.69
|
383.52
|
365.62
|
175.02
|
|
|
|
|
|
|
EBITDA
|
281.38
|
280.01
|
212.80
|
146.54
|
107.35
|
88.51
|
|
|
|
|
|
|
Depreciation
|
24.20
|
27.36
|
45.66
|
13.43
|
2.15
|
0.99
|
|
|
|
|
|
|
EBIT
|
257.18
|
252.65
|
167.15
|
133.10
|
105.20
|
87.52
|
|
|
|
|
|
|
Interest
|
0.08
|
0.07
|
0.01
|
0.01
|
0.18
|
0.04
|
|
|
|
|
|
|
Other Income
|
32.82
|
34.63
|
38.05
|
128.57
|
44.87
|
3.23
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
-74.88
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
289.92
|
287.22
|
205.19
|
186.78
|
149.89
|
90.72
|
|
|
|
|
|
|
Provision for Tax
|
70.39
|
68.04
|
50.20
|
68.86
|
37.75
|
22.95
|
|
|
|
|
|
|
Profit after Tax
|
219.53
|
219.18
|
154.99
|
117.92
|
112.14
|
67.76
|
|
|
|
|
|
|
Minority Interest
|
0.92
|
-0.05
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
220.45
|
219.14
|
154.99
|
117.92
|
112.14
|
67.76
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
584.60
|
584.60
|
503.36
|
339.14
|
223.34
|
107.62
|
|
|
|
|
|
|
Minority Interest
|
0.92
|
7.85
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
9.96
|
9.96
|
6.65
|
28.24
|
10.94
|
5.72
|
|
|
|
|
|
|
Current Liabilities
|
273.17
|
273.17
|
367.72
|
273.86
|
72.46
|
59.13
|
|
|
|
|
|
|
Total Liabilities
|
875.58
|
875.58
|
877.74
|
641.24
|
306.73
|
172.47
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
140.15
|
301.15
|
281.61
|
177.77
|
57.40
|
48.36
|
|
|
|
|
|
|
Current Assets
|
574.42
|
574.42
|
596.13
|
463.48
|
249.33
|
124.10
|
|
|
|
|
|
|
Total Assets
|
875.58
|
875.58
|
877.74
|
641.24
|
306.73
|
172.47
|
|
|
|
|
|
|
Total Debt*
|
--
|
1.75
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
301.25
|
301.25
|
228.41
|
189.62
|
176.88
|
64.97
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
144.14
|
183.58
|
101.36
|
--
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
24.29
|
-145.30
|
-66.84
|
--
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-151.11
|
-0.01
|
-0.01
|
--
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
17.32
|
38.28
|
34.51
|
--
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.60
|
12.52
|
8.86
|
6.74
|
6.41
|
3.87
|
|
|
|
|
|
|
Cash EPS (₹)
|
12.60
|
14.09
|
11.47
|
7.51
|
6.53
|
3.93
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
35.73
|
33.10
|
28.77
|
19.38
|
12.76
|
6.15
|
|
|
|
|
|
|
Dividend per Share (₹)
|
4.93
|
8.00
|
--
|
--
|
0.03
|
0.03
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
8.24
|
10.49
|
5.79
|
--
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
8.95
|
13.45
|
4.96
|
112.15
|
67.77
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
52.73
|
48.71
|
66.42
|
90.69
|
125.32
|
|
|
|
|
|
|
ROE (%)
|
37.22
|
40.50
|
36.79
|
41.93
|
67.77
|
93.90
|
|
|
|
|
|
|
ROA (%)
|
50.15
|
25.00
|
20.41
|
24.88
|
46.80
|
51.70
|
|
|
|
|
|
|
EBIT Margin (%)
|
24.88
|
24.24
|
19.68
|
25.11
|
22.24
|
33.21
|
|
|
|
|
|
|
Net Margin (%)
|
20.58
|
20.35
|
17.46
|
17.90
|
21.65
|
25.40
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
23.66
|
23.62
|
24.78
|
24.16
|
26.09
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.17
|
22.68
|
60.27
|
12.07
|
79.47
|
137.23
|
|
|
|
|
|
|
EBIT Growth (%)
|
41.21
|
51.15
|
25.58
|
26.52
|
20.20
|
223.16
|
|
|
|
|
|
|
Net Profit Growth (%)
|
38.39
|
41.42
|
31.43
|
5.16
|
65.48
|
223.63
|
|
|
|
|
|
|
EPS Growth (%)
|
38.39
|
41.39
|
31.44
|
5.15
|
65.48
|
220.42
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
15.05
|
48.42
|
51.85
|
107.54
|
193.14
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.88
|
14.04
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.54
|
5.31
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
4.93
|
4.55
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
8.52
|
9.26
|
-0.55
|
-0.32
|
-0.66
|
-0.29
|
|
|
|
|
|
|
Close Price (₹)
|
203.44
|
176.91
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
387.95
|
387.95
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
173.35
|
173.35
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,839.09
|
3,077.07
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.10
|
2.10
|
1.62
|
1.69
|
3.44
|
2.10
|
|
|
|
|
|
|
Quick Ratio
|
2.10
|
2.10
|
1.62
|
1.69
|
3.44
|
2.10
|
|
|
|
|
|
|
Interest Coverage
|
3,494.00
|
4,366.00
|
--
|
--
|
815.62
|
2,520.86
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.07
|
22.89
|
30.18
|
31.67
|
5.70
|
11.77
|
|
|
|
|
|
|
Asset Turnover
|
2.36
|
1.19
|
1.12
|
1.12
|
1.97
|
2.01
|
|
|
|
|
|
|
Receivable days
|
--
|
86.67
|
91.15
|
67.08
|
22.36
|
48.43
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
