Crizac Peer Comparison

NSE: CRIZAC | BSE: 544439

₹172.00

₹2.92 (1.73%)

As on 30-Sep-2026 09:54IST

Market cap

₹2,955 Cr

Revenue (TTM)

₹1,034 Cr

P/E Ratio

13.4

P/B Ratio

4.7

Div. Yield

4.7 %

Edit

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	2,955	30,549	20,036	9,707	9,281
Revenue (₹ Cr)	1,034	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	219.53	778.29	993.02	548.70	82.43
Net Margin (%)	20.58	23.11	12.86	29.99	3.12
RoE (%)	37.22	30.30	11.11	21.74	35.72
Price to Earnings	13.41	40.00	20.18	19.67	110.18
Price-To-Book	4.73	10.47	2.06	3.82	39.28

Income Statement (₹ Cr)

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	1,042.16	3,193.79	7,192.85	1,569.04	2,440.18
Total Income	1,076.79	3,273.96	7,290.83	1,773.15	2,490.43
Total Expenditure	762.14	2,163.57	5,432.58	1,039.00	866.62
EBITDA	280.01	1,030.22	1,760.28	530.04	1,573.56
Depreciation	27.36	124.15	487.37	28.45	967.46
EBIT	252.65	906.07	1,272.91	501.59	606.10
Interest	0.07	72.11	99.16	2.98	601.26
Other Income	34.63	80.18	97.98	204.10	50.25
Exceptional Items	--	--	-32.82	--	-4.33
Profit before Tax	287.22	904.92	1,238.90	647.94	52.90
Provision for Tax	68.04	183.36	314.13	173.26	-22.02
Profit after Tax	219.18	721.55	924.77	474.68	74.92

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	584.60	2,800.24	9,659.10	2,400.38	297.97
Minority Interest	7.85	--	--	--	1.25
Non-Current Liabilities	9.96	308.34	893.09	865.83	4,697.54
Current Liabilities	273.17	1,120.16	1,897.50	1,511.45	1,787.87
Total Liabilities	875.58	4,307.70	12,449.69	4,777.65	7,092.16

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	301.15	2,919.09	9,505.15	1,437.59	6,192.56
Current Assets	574.42	1,309.64	2,944.54	3,340.06	592.06
Total Assets	875.58	4,307.70	12,449.69	4,777.65	7,092.16
Total Debt*	1.75	636.02	567.04	0.00	332.77
Net Current Assets	301.25	189.49	1,047.04	1,828.61	-1,195.81
Contingent Liabilities	--	21.03	85.56	52.19	62.12

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	144.14	673.59	1,202.97	694.22	1,734.13
Cash Flow from Investing Activities	24.29	-210.00	-710.69	-347.34	-647.24
Cash from Financing Activities	-151.11	-411.80	-501.40	-339.95	-1,047.80
Net Cash Inflow / Outflow	17.32	51.78	-9.12	6.93	39.09

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	52.73	32.73	13.82	28.39	114.70
ROE (%)	40.50	32.27	10.43	21.10	39.76
ROA (%)	25.00	19.86	7.92	10.48	1.26
EBIT Margin (%)	30.19	34.77	25.83	46.79	66.54
Net Margin (%)	20.35	22.04	12.68	26.77	3.01
Cash Profit Margin (%)	23.66	26.48	19.63	32.07	42.72

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	22.68	19.89	29.14	13.02	25.19
EBIT Growth (%)	25.43	37.02	37.22	-7.68	23.70
Net Profit Growth (%)	41.42	48.45	71.53	-13.80	-41.55
EPS Growth (%)	41.39	48.03	71.52	-13.92	-42.16
Book Value Growth (%)	15.05	55.17	15.97	9.47	69.40

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	14.04	31.42	20.21	25.11	84.64
Price / Book Value	5.31	8.34	1.96	5.07	26.59
Dividend Yield (%)	4.55	0.00	0.38	3.02	0.00
EV/EBITDA	9.26	20.64	10.06	16.11	4.04
Market Cap (₹ Cr)	3,077.07	22,672.70	18,689.18	11,920.01	6,299.81

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	0.00	0.23	0.06	0.00	1.40
Short term debt to equity ratio	0.00	0.07	--	--	--
Current Ratio	2.10	1.17	1.55	2.21	0.33
Quick Ratio	2.10	1.17	1.55	2.21	0.33
Interest Coverage	4,366.00	13.55	13.49	218.36	1.09

	Crizac	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	22.89	17.67	25.57	0.35	3.47
Asset Turnover	1.19	0.88	0.62	0.35	0.41
Receivable days	86.67	62.66	78.80	1.10	12.55
Inventory Days	0.00	0.01	0.00	0.00	0.11
Payable days	--	0.00	--	--	8,752.03
Cash Conversion Cycle	--	62.67	--	--	-8,739.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.