Market cap
₹69 Cr
Revenue (TTM)
₹200 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
200.14
|
199.95
|
205.71
|
--
|
--
|
--
|
|||||
|
Total Income
|
205.32
|
205.47
|
206.22
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
203.55
|
208.05
|
204.30
|
0.02
|
--
|
--
|
|||||
|
EBITDA
|
-3.41
|
-8.10
|
1.41
|
-0.02
|
--
|
--
|
|||||
|
Depreciation
|
9.09
|
9.92
|
11.74
|
--
|
--
|
--
|
|||||
|
EBIT
|
-12.51
|
-18.02
|
-10.33
|
-0.02
|
--
|
--
|
|||||
|
Interest
|
3.52
|
3.85
|
5.20
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
5.18
|
5.52
|
0.51
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.51
|
-0.51
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-11.35
|
-16.85
|
-15.01
|
-0.02
|
--
|
--
|
|||||
|
Provision for Tax
|
-3.76
|
-4.12
|
-0.71
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-7.60
|
-12.74
|
-14.31
|
-0.02
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.51
|
75.51
|
88.09
|
-0.01
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.95
|
11.81
|
36.64
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
89.53
|
89.53
|
78.10
|
0.01
|
--
|
--
|
|||||
|
Total Liabilities
|
181.99
|
181.99
|
203.90
|
0.01
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.96
|
49.89
|
73.01
|
--
|
--
|
--
|
|||||
|
Current Assets
|
126.96
|
126.96
|
129.82
|
0.01
|
--
|
--
|
|||||
|
Total Assets
|
181.99
|
181.99
|
203.90
|
0.01
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
16.11
|
15.15
|
0.01
|
--
|
--
|
|||||
|
Net Current Assets
|
37.43
|
37.43
|
51.72
|
-0.01
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
11.11
|
10.63
|
-0.01
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.53
|
-2.09
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-6.79
|
-8.52
|
0.02
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.22
|
0.02
|
0.01
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.88
|
-6.93
|
-14,309.00
|
-15.37
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-4.13
|
-1.53
|
-2,571.00
|
-15.37
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
41.26
|
41.09
|
69,724.00
|
-5.37
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.04
|
--
|
-11.09
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
7.56
|
3,786.00
|
-11.09
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.35
|
-19.01
|
-330.86
|
--
|
--
|
|||||
|
ROE (%)
|
-9.54
|
-17.54
|
-41.05
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-8.35
|
-6.71
|
-14.11
|
-172.56
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-6.25
|
-9.01
|
-5.02
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-3.70
|
-6.20
|
-6.94
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-1.41
|
-1.25
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.77
|
-2.80
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-3.94
|
-74.46
|
-67,356.90
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
52.68
|
10.97
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
49.64
|
99.95
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
8.30
|
12,98,015.12
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-9.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.91
|
0.80
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
45.98
|
-28.43
|
7.33
|
-0.72
|
--
|
--
|
|||||
|
Close Price (₹)
|
31.57
|
33.42
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
39.10
|
92.51
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
14.04
|
14.04
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
68.74
|
60.70
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.21
|
0.22
|
-1.86
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.21
|
0.17
|
-1.86
|
--
|
--
|
|||||
|
Current Ratio
|
1.42
|
1.42
|
1.66
|
0.62
|
--
|
--
|
|||||
|
Quick Ratio
|
0.73
|
0.73
|
0.63
|
0.62
|
--
|
--
|
|||||
|
Interest Coverage
|
-2.22
|
-3.38
|
-1.89
|
-255.20
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.57
|
24.60
|
22.37
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.20
|
1.05
|
2.03
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
86.89
|
81.65
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
129.30
|
142.70
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
154.68
|
74.16
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
61.51
|
150.18
|
--
|
--
|
--
|