KSR Footwear Peer Comparison

NSE: KSR | BSE: 544615

₹37.38

₹-1.94 (-4.93%)

As on 01-Oct-2026IST

Market cap

₹71 Cr

Revenue (TTM)

₹200 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Market cap (₹ Cr)	71	22,739	7,876	7,113	6,286
Revenue (₹ Cr)	200	2,956	3,553	2,753	1,816
Net Profit (₹ Cr)	-7.60	411.28	146.19	185.31	154.03
Net Margin (%)	-3.70	13.45	4.02	6.62	8.37
RoE (%)	-9.54	21.33	11.17	8.59	18.12
Price to Earnings	--	55.95	53.87	38.39	40.81
Price-To-Book	0.94	11.04	4.75	3.15	6.79

Income Statement (₹ Cr)

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Operating Revenue	200.14	2,955.75	3,552.59	2,752.72	1,816.05
Total Income	205.32	3,057.70	3,632.84	2,800.56	1,840.79
Total Expenditure	203.55	2,067.56	2,840.90	2,369.96	1,518.76
EBITDA	-3.41	888.19	711.69	382.76	297.29
Depreciation	9.09	327.14	417.37	157.76	90.79
EBIT	-12.51	561.05	294.32	225.00	206.50
Interest	3.52	116.88	132.45	22.21	24.16
Other Income	5.18	101.95	80.26	47.84	24.74
Exceptional Items	-0.51	0.00	-44.25	0.00	0.00
Profit before Tax	-11.35	546.12	197.87	250.63	207.08
Provision for Tax	-3.76	134.84	51.68	65.32	53.05
Profit after Tax	-7.60	411.28	146.19	185.31	154.03

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Shareholder's Funds	75.51	1,993.15	1,595.60	2,206.36	906.25
Minority Interest	0.00	-5.90	0.00	0.00	0.00
Non-Current Liabilities	16.95	1,355.60	1,222.91	229.95	189.46
Current Liabilities	89.53	633.00	959.94	512.63	371.48
Total Liabilities	181.99	4,015.30	3,844.03	2,948.94	1,519.42

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Non-Current Assets	36.96	682.46	682.76	1,319.34	319.94
Current Assets	126.96	1,829.27	1,651.82	1,193.52	879.34
Total Assets	181.99	4,015.30	3,844.03	2,948.94	1,519.42
Total Debt*	16.11	0.00	0.00	0.00	36.28
Net Current Assets	37.43	1,196.27	691.88	680.89	507.86
Contingent Liabilities	--	5.05	19.01	183.08	3.14

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Cash From Operating Activities	11.11	473.79	594.88	348.25	134.77
Cash Flow from Investing Activities	-4.53	-99.99	-257.30	-206.52	-54.73
Cash from Financing Activities	-6.79	-436.07	-531.22	-146.43	-93.52
Net Cash Inflow / Outflow	-0.22	-62.27	-193.65	-4.70	-13.48

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
ROCE (%)	-13.35	35.77	20.77	12.34	26.65
ROE (%)	-9.54	21.33	11.17	8.59	18.12
ROA (%)	-8.35	11.19	3.85	6.49	11.11
EBIT Margin (%)	-6.25	18.98	8.28	8.17	11.37
Net Margin (%)	-3.70	13.45	4.02	6.62	8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Revenue Growth (%)	-3.77	15.48	1.91	2.11	13.71
EBIT Growth (%)	-3.94	11.30	-18.14	0.64	27.71
Net Profit Growth (%)	49.64	14.66	-29.92	5.98	30.53
EPS Growth (%)	52.68	13.59	-20.88	5.98	30.46
Book Value Growth (%)	8.30	16.64	1.31	5.17	19.45

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Price / Earnings	-9.99	55.92	45.18	38.39	40.80
Price / Book Value	0.94	11.04	4.75	3.15	6.79
Dividend Yield (%)	0.00	0.72	1.47	1.22	0.73
EV/EBITDA	-24.62	24.82	10.32	18.03	21.25
Market Cap (₹ Cr)	60.70	24,326.82	7,807.91	5,921.24	6,701.74

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.21	--	--	--	0.04
Current Ratio	1.42	2.89	1.72	2.33	2.37
Quick Ratio	0.73	1.54	0.98	1.24	1.16
Interest Coverage	-2.22	5.67	2.49	12.28	9.57

	KSR Footwear	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debtors to sales (%)	24.57	3.38	5.18	10.86	8.41
Asset Turnover	2.20	0.80	0.93	0.96	1.31
Receivable days	86.89	10.60	15.36	38.22	28.38
Inventory Days	129.30	82.82	79.03	69.71	78.25
Payable days	154.68	76.32	78.97	76.03	129.68
Cash Conversion Cycle	61.51	17.09	15.41	31.90	-23.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.