N R Vandana Tex Peer Comparison

NSE: NRVANDANA

₹68.50

₹-1.40 (-2.00%)

As on 07-Sep-2026IST

Market cap

₹160 Cr

Revenue (TTM)

₹271 Cr

P/E Ratio

15.3

P/B Ratio

2.3

Div. Yield

0 %

Edit

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Market cap (₹ Cr)	160	261	225	65	16
Revenue (₹ Cr)	271	68	634	56	32
Net Profit (₹ Cr)	8.21	-12.96	23.66	2.48	1.19
Net Margin (%)	3.03	-16.33	3.70	--	3.50
RoE (%)	25.07	-15.10	12.10	8.13	4.35
Price to Earnings	15.26	--	9.51	--	17.02
Price-To-Book	2.34	3.29	1.12	2.06	0.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Operating Revenue	270.80	87.56	603.59	55.92	29.87
Total Income	271.10	92.12	607.15	55.92	31.21
Total Expenditure	251.51	73.40	560.10	53.33	32.85
EBITDA	19.29	14.17	43.49	2.58	-2.97
Depreciation	0.41	0.13	4.69	0.00	0.09
EBIT	18.88	14.04	38.80	2.58	-3.06
Interest	8.04	0.52	2.39	0.00	0.12
Other Income	0.30	4.56	3.56	--	1.33
Exceptional Items	--	--	--	--	--
Profit before Tax	11.14	18.08	40.82	2.58	-1.85
Provision for Tax	2.93	4.38	10.25	0.10	0.00
Profit after Tax	8.21	13.70	30.58	2.48	-1.85

Liabilities (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Shareholder's Funds	37.03	92.30	177.86	31.70	21.96
Minority Interest	--	--	--	--	1.62
Non-Current Liabilities	15.56	-0.03	11.19	0.03	-0.08
Current Liabilities	150.35	8.78	109.80	8.75	1.34
Total Liabilities	202.94	101.08	299.22	40.48	24.92

Assets (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Non-Current Assets	10.52	84.02	25.44	6.50	6.36
Current Assets	192.42	17.02	273.40	33.97	18.48
Total Assets	202.94	101.08	299.22	40.48	24.92
Total Debt*	69.02	5.47	4.27	0.03	1.07
Net Current Assets	42.07	8.24	163.60	25.22	17.14
Contingent Liabilities	4.05	--	--	0.53	--

Cashflow (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Cash From Operating Activities	5.79	21.79	2.46	-0.02	4.19
Cash Flow from Investing Activities	0.30	-17.48	-8.08	--	0.98
Cash from Financing Activities	-7.98	-4.87	42.27	0.01	-3.02
Net Cash Inflow / Outflow	-1.90	-0.56	36.65	-0.02	2.16

Ratios

Profitability Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
ROCE (%)	18.85	20.45	29.74	8.46	-6.83
ROE (%)	25.07	15.92	25.19	8.13	-8.11
ROA (%)	4.25	14.60	11.91	6.80	-6.79
EBIT Margin (%)	7.23	21.38	7.80	4.62	-5.48
Net Margin (%)	3.03	14.87	5.04	4.43	-5.91
Cash Profit Margin (%)	3.18	15.79	4.97	4.43	-5.88

Growth Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Revenue Growth (%)	23.03	-10.59	-1.20	23.71	-27.78
EBIT Growth (%)	40.15	-51.62	11.46	-1.90	-408.20
Net Profit Growth (%)	96.37	-56.00	3.55	8.65	-11.88
EPS Growth (%)	99.11	-56.00	-13.45	8.65	-262.20
Book Value Growth (%)	29.96	15.73	174.01	8.48	-6.74

Valuation Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Price / Earnings	0.00	22.99	10.42	15.15	0.00
Price / Book Value	0.00	3.41	1.79	1.18	0.83
Dividend Yield (%)	--	0.00	2.82	0.00	0.00
EV/EBITDA	4.34	17.04	5.87	14.52	-7.76
Market Cap (₹ Cr)	0.00	314.86	318.51	37.53	18.17

Solvency Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Debt to Equity	1.86	0.06	0.02	0.00	0.05
Short term debt to equity ratio	1.44	0.06	0.02	--	0.05
Current Ratio	1.28	1.94	2.49	3.88	13.77
Quick Ratio	0.91	1.51	1.35	2.00	9.96
Interest Coverage	2.39	35.97	18.10	992.38	-14.53

Operating Efficiency Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Debtors to sales (%)	47.47	3.61	14.08	16.42	19.34
Asset Turnover	1.40	0.93	2.77	1.54	1.10
Receivable days	139.60	11.81	41.15	81.60	54.56
Inventory Days	91.89	37.32	59.91	85.42	103.56
Payable days	178.72	14.33	63.80	28.76	0.43
Cash Conversion Cycle	52.77	34.81	37.25	138.26	157.69