N R Vandana Tex Peer Comparison

NSE: NRVANDANA

₹73.80

₹0.90 (1.23%)

As on 13-Nov-2026IST

Market cap

₹172 Cr

Revenue (TTM)

₹304 Cr

P/E Ratio

16.4

P/B Ratio

2.5

Div. Yield

0 %

Edit

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Market cap (₹ Cr)	172	288	236	130	17
Revenue (₹ Cr)	304	634	68	56	40
Net Profit (₹ Cr)	10.46	23.66	-12.96	2.48	2.33
Net Margin (%)	3.43	3.70	-16.33	--	5.60
RoE (%)	20.72	12.10	-15.10	8.13	9.08
Price to Earnings	16.44	12.19	--	--	8.26
Price-To-Book	2.52	1.43	2.97	4.10	0.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Operating Revenue	304.15	631.16	67.70	--	27.52
Total Income	304.69	635.97	79.36	--	28.25
Total Expenditure	280.20	598.98	96.00	--	27.95
EBITDA	23.95	32.18	-28.31	--	-0.44
Depreciation	0.34	5.61	0.22	--	0.06
EBIT	23.60	26.57	-28.52	--	-0.49
Interest	10.14	1.16	0.49	--	0.07
Other Income	0.54	4.81	11.67	--	0.73
Exceptional Items	--	--	--	--	--
Profit before Tax	14.01	31.20	-17.35	--	0.17
Provision for Tax	3.55	7.79	-4.39	--	0.00
Profit after Tax	10.46	23.41	-12.96	--	0.17

Liabilities (₹ Cr)

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Shareholder's Funds	68.17	194.66	79.40	--	22.26
Minority Interest	--	--	--	--	1.69
Non-Current Liabilities	12.07	0.56	-3.99	--	-0.09
Current Liabilities	183.17	98.99	40.47	--	2.95
Total Liabilities	263.41	295.03	120.30	--	26.90

Assets (₹ Cr)

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Non-Current Assets	6.34	15.21	98.41	--	8.16
Current Assets	257.08	279.00	17.48	--	18.65
Total Assets	263.41	295.03	120.30	--	26.90
Total Debt*	101.43	0.00	33.12	--	2.69
Net Current Assets	73.91	180.01	-22.99	--	15.69
Contingent Liabilities	4.05	--	--	--	--

Cashflow (₹ Cr)

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Cash From Operating Activities	-36.98	35.96	6.75	--	5.30
Cash Flow from Investing Activities	0.24	-0.66	-6.65	--	-6.84
Cash from Financing Activities	47.92	-11.89	-0.06	--	1.55
Net Cash Inflow / Outflow	11.18	23.41	0.04	--	0.01

Ratios

Profitability Ratios

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
ROCE (%)	17.79	17.18	-16.03	--	1.01
ROE (%)	20.72	12.57	-15.10	--	0.76
ROA (%)	4.53	7.89	-11.95	--	0.65
EBIT Margin (%)	8.05	5.86	-24.58	--	1.08
Net Margin (%)	3.43	3.68	-16.33	--	0.59
Cash Profit Margin (%)	3.55	4.09	-18.83	--	0.82

Growth Ratios

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Revenue Growth (%)	12.31	4.57	-22.69	--	-7.89
EBIT Growth (%)	24.99	-21.38	-188.88	--	118.23
Net Profit Growth (%)	27.35	-23.45	-194.64	--	109.07
EPS Growth (%)	-6.53	-23.45	-194.64	--	104.99
Book Value Growth (%)	107.90	9.45	-13.98	--	1.36

Valuation Ratios

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Price / Earnings	10.43	7.98	0.00	--	132.01
Price / Book Value	1.60	0.96	3.83	--	0.58
Dividend Yield (%)	0.00	3.21	0.00	--	0.00
EV/EBITDA	8.09	3.16	-20.19	--	36.63
Market Cap (₹ Cr)	109.13	186.70	304.29	--	12.97

Solvency Ratios

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Debt to Equity	1.49	0.00	0.42	--	0.12
Short term debt to equity ratio	1.33	--	0.41	--	0.12
Current Ratio	1.40	2.82	0.43	--	6.32
Quick Ratio	1.00	1.60	0.36	--	3.20
Interest Coverage	2.38	27.87	-34.40	--	3.26

Operating Efficiency Ratios

	N R Vandana Tex	Saraswati Saree Depot	Khemani Distri	City Crops Agro	Yash Management
Debtors to sales (%)	53.31	11.47	5.77	--	0.10
Asset Turnover	1.32	2.39	0.62	--	1.07
Receivable days	174.43	40.52	19.05	--	38.50
Inventory Days	77.57	63.35	17.98	--	94.91
Payable days	160.25	57.80	21.65	--	0.58
Cash Conversion Cycle	91.75	46.06	15.38	--	132.83