N R Vandana Tex Peer Comparison

NSE: NRVANDANA

₹69.00

₹-1.00 (-1.43%)

As on 23-Oct-2026IST

Market cap

₹161 Cr

Revenue (TTM)

₹304 Cr

P/E Ratio

15.4

P/B Ratio

2.4

Div. Yield

0 %

Edit

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Market cap (₹ Cr)	161	261	235	101	17
Revenue (₹ Cr)	304	68	634	56	40
Net Profit (₹ Cr)	10.46	-12.96	23.66	2.48	2.33
Net Margin (%)	3.43	-16.33	3.70	--	5.60
RoE (%)	20.72	-15.10	12.10	8.13	9.08
Price to Earnings	15.37	--	9.95	--	8.22
Price-To-Book	2.36	3.29	1.17	3.17	0.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Operating Revenue	304.15	67.70	631.16	--	27.52
Total Income	304.69	79.36	635.97	--	28.25
Total Expenditure	280.20	96.00	598.98	--	27.95
EBITDA	23.95	-28.31	32.18	--	-0.44
Depreciation	0.34	0.22	5.61	--	0.06
EBIT	23.60	-28.52	26.57	--	-0.49
Interest	10.14	0.49	1.16	--	0.07
Other Income	0.54	11.67	4.81	--	0.73
Exceptional Items	--	--	--	--	--
Profit before Tax	14.01	-17.35	31.20	--	0.17
Provision for Tax	3.55	-4.39	7.79	--	0.00
Profit after Tax	10.46	-12.96	23.41	--	0.17

Liabilities (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Shareholder's Funds	68.17	79.40	194.66	--	22.26
Minority Interest	--	--	--	--	1.69
Non-Current Liabilities	12.07	-3.99	0.56	--	-0.09
Current Liabilities	183.17	40.47	98.99	--	2.95
Total Liabilities	263.41	120.30	295.03	--	26.90

Assets (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Non-Current Assets	6.34	98.41	15.21	--	8.16
Current Assets	257.08	17.48	279.00	--	18.65
Total Assets	263.41	120.30	295.03	--	26.90
Total Debt*	101.43	33.12	0.00	--	2.69
Net Current Assets	73.91	-22.99	180.01	--	15.69
Contingent Liabilities	4.05	--	--	--	--

Cashflow (₹ Cr)

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Cash From Operating Activities	-36.98	6.75	35.96	--	5.30
Cash Flow from Investing Activities	0.24	-6.65	-0.66	--	-6.84
Cash from Financing Activities	47.92	-0.06	-11.89	--	1.55
Net Cash Inflow / Outflow	11.18	0.04	23.41	--	0.01

Ratios

Profitability Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
ROCE (%)	17.79	-16.03	17.18	--	1.01
ROE (%)	20.72	-15.10	12.57	--	0.76
ROA (%)	4.53	-11.95	7.89	--	0.65
EBIT Margin (%)	8.05	-24.58	5.86	--	1.08
Net Margin (%)	3.43	-16.33	3.68	--	0.59
Cash Profit Margin (%)	3.55	-18.83	4.09	--	0.82

Growth Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Revenue Growth (%)	12.31	-22.69	4.57	--	-7.89
EBIT Growth (%)	24.99	-188.88	-21.38	--	118.23
Net Profit Growth (%)	27.35	-194.64	-23.45	--	109.07
EPS Growth (%)	-6.53	-194.64	-23.45	--	104.99
Book Value Growth (%)	107.90	-13.98	9.45	--	1.36

Valuation Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Price / Earnings	10.43	0.00	7.98	--	132.01
Price / Book Value	1.60	3.83	0.96	--	0.58
Dividend Yield (%)	0.00	0.00	3.21	--	0.00
EV/EBITDA	8.09	-20.19	3.16	--	36.63
Market Cap (₹ Cr)	109.13	304.29	186.70	--	12.97

Solvency Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Debt to Equity	1.49	0.42	0.00	--	0.12
Short term debt to equity ratio	1.33	0.41	--	--	0.12
Current Ratio	1.40	0.43	2.82	--	6.32
Quick Ratio	1.00	0.36	1.60	--	3.20
Interest Coverage	2.38	-34.40	27.87	--	3.26

Operating Efficiency Ratios

	N R Vandana Tex	Khemani Distri	Saraswati Saree Depot	City Crops Agro	Yash Management
Debtors to sales (%)	53.31	5.77	11.47	--	0.10
Asset Turnover	1.32	0.62	2.39	--	1.07
Receivable days	174.43	19.05	40.52	--	38.50
Inventory Days	77.57	17.98	63.35	--	94.91
Payable days	160.25	21.65	57.80	--	0.58
Cash Conversion Cycle	91.75	15.38	46.06	--	132.83