Leela Palaces Hotels Peer Comparison

NSE: THELEELA | BSE: 544408

₹593.25

₹10.30 (1.77%)

As on 27-Oct-2026 15:31IST

Market cap

₹19,764 Cr

Revenue (TTM)

₹1,706 Cr

P/E Ratio

42.7

P/B Ratio

Div. Yield

0 %

Edit

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Market cap (₹ Cr)	19,764	3,761	2,811	1,972	1,326
Revenue (₹ Cr)	1,706	3,090	505	540	156
Net Profit (₹ Cr)	490.42	54.84	71.28	86.12	44.39
Net Margin (%)	28.16	1.70	13.97	15.33	27.63
RoE (%)	7.23	7.30	8.81	8.09	20.37
Price to Earnings	42.68	68.28	41.81	24.95	29.88
Price-To-Book	3.01	-14.19	3.58	2.00	5.91

Income Statement (₹ Cr)

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Operating Revenue	1,705.67	3,089.94	504.94	540.43	155.64
Total Income	1,741.54	3,219.67	510.28	561.80	160.63
Total Expenditure	871.08	2,476.33	373.96	354.82	91.59
EBITDA	834.60	613.61	130.98	185.61	64.05
Depreciation	125.53	429.00	35.59	54.25	9.05
EBIT	709.07	184.60	95.39	131.36	55.00
Interest	157.04	194.69	11.07	37.52	0.43
Other Income	35.86	129.74	5.34	21.37	4.99
Exceptional Items	-6.40	-11.06	-1.50	0.00	-0.13
Profit before Tax	581.49	108.59	88.16	115.21	59.43
Provision for Tax	91.07	53.75	16.88	29.09	15.05
Profit after Tax	490.42	54.84	71.28	86.12	44.39

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Shareholder's Funds	6,556.41	791.53	784.66	994.96	224.19
Minority Interest	0.07	1.03	0.00	-7.07	0.00
Non-Current Liabilities	2,105.39	8,843.84	101.48	298.19	10.82
Current Liabilities	458.58	2,315.23	103.91	197.77	24.45
Total Liabilities	8,923.68	11,193.35	1,034.79	1,382.27	256.79

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Non-Current Assets	8,013.25	4,356.80	843.14	1,150.94	153.46
Current Assets	515.44	3,771.13	76.62	278.55	99.76
Total Assets	8,923.68	11,193.35	1,034.79	1,382.27	256.79
Total Debt*	1,556.82	1,233.99	96.52	140.47	0.00
Net Current Assets	56.85	1,455.89	-27.29	80.78	75.31
Contingent Liabilities	553.70	1,510.31	22.27	3.52	0.36

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Cash From Operating Activities	776.71	530.76	127.53	199.53	48.74
Cash Flow from Investing Activities	-637.37	-213.18	-47.16	-464.27	-58.78
Cash from Financing Activities	-170.09	-315.37	-75.48	308.26	-3.57
Net Cash Inflow / Outflow	-30.75	2.20	4.89	43.52	-13.62

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
ROCE (%)	8.97	42.30	12.52	15.43	30.34
ROE (%)	7.23	7.30	8.81	8.09	20.37
ROA (%)	5.53	0.48	7.26	5.90	18.93
EBIT Margin (%)	41.57	5.97	18.89	24.31	35.34
Net Margin (%)	28.16	1.70	13.97	15.33	27.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Revenue Growth (%)	23.54	7.44	6.85	6.31	13.69
EBIT Growth (%)	32.04	-24.39	5.58	12.96	4.47
Net Profit Growth (%)	88.97	-58.90	31.49	112.69	2.57
EPS Growth (%)	40.83	-57.15	37.88	79.21	2.80
Book Value Growth (%)	80.03	24.66	11.77	1,131.39	23.11

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Price / Earnings	41.64	65.03	40.50	24.78	30.10
Price / Book Value	2.97	-14.06	3.52	2.03	5.97
Dividend Yield (%)	0.00	0.00	0.42	0.00	0.24
EV/EBITDA	24.89	6.83	21.70	9.96	19.64
Market Cap (₹ Cr)	13,625.41	4,561.80	1,468.99	2,108.10	1,212.95

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Debt to Equity	0.23	0.97	0.04	0.09	0.00
Short term debt to equity ratio	0.01	0.35	0.05	0.00	--
Current Ratio	1.12	1.63	0.74	1.41	4.08
Quick Ratio	1.05	1.26	0.63	1.37	4.00
Interest Coverage	4.70	1.56	8.96	4.07	140.19

	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures	Benares Hotels
Debtors to sales (%)	4.72	41.79	6.30	5.37	3.83
Asset Turnover	0.19	0.27	0.51	0.37	0.66
Receivable days	20.05	144.59	18.90	16.23	12.59
Inventory Days	7.10	93.18	8.37	4.90	3.99
Payable days	234.23	359.81	266.90	313.60	233.54
Cash Conversion Cycle	-207.08	-122.04	-239.64	-292.47	-216.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.