Aditya Birla Lifestyle Brands Peer Comparison
NSE: ABLBL | BSE: 544403
₹77.17
₹-1.55
(-1.97%)
As on 28-Sep-2026IST
Market cap
₹9,431 Cr
Revenue (TTM)
₹8,601 Cr
P/E Ratio
53.6
P/B Ratio
6.7
Div. Yield
0.6 %
Edit
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,431 | 13,155 | 7,723 | 6,103 | 5,813 |
Revenue (₹ Cr) |
8,601 | 1,456 | 3,432 | 3,993 | 8,371 |
Net Profit (₹ Cr) |
175.99 | 385.90 | 178.65 | 137.61 | -814.94 |
Net Margin (%) |
2.03 | 24.85 | 5.19 | 3.43 | -9.40 |
RoE (%) |
15.68 | 20.94 | 24.54 | 15.41 | -12.20 |
Price to Earnings |
53.59 | 34.09 | 43.23 | 44.35 | -- |
Price-To-Book |
6.73 | 6.46 | 8.18 | 6.22 | 1.05 |
Income Statement (₹ Cr)
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,600.97 | 1,455.65 | 3,432.03 | 3,992.95 | 8,371.01 |
|
Total Income
|
8,681.95 | 1,553.04 | 3,442.47 | 4,007.71 | 8,673.09 |
|
Total Expenditure
|
7,212.01 | 816.94 | 2,924.31 | 3,445.02 | 7,679.13 |
|
EBITDA
|
1,388.96 | 638.72 | 507.72 | 547.93 | 691.88 |
|
Depreciation
|
827.00 | 171.98 | 213.98 | 313.08 | 1,373.62 |
|
EBIT
|
561.96 | 466.74 | 293.74 | 234.85 | -681.74 |
|
Interest
|
362.73 | 55.17 | 98.97 | 77.06 | 539.42 |
|
Other Income
|
80.98 | 97.38 | 10.43 | 14.76 | 302.08 |
|
Exceptional Items
|
-49.03 | 0.00 | 27.69 | -1.19 | -39.85 |
|
Profit before Tax
|
231.18 | 508.95 | 232.90 | 171.36 | -958.93 |
|
Provision for Tax
|
55.19 | 123.06 | 54.24 | 33.75 | -143.99 |
|
Profit after Tax
|
175.99 | 385.90 | 178.65 | 137.61 | -814.94 |
Liabilities (₹ Cr)
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,412.18 | 1,964.34 | 902.33 | 951.10 | 5,839.06 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 65.73 |
|
Non-Current Liabilities
|
3,007.65 | 510.14 | 605.95 | 632.76 | 6,780.56 |
|
Current Liabilities
|
4,300.22 | 378.25 | 913.93 | 1,196.04 | 4,713.74 |
|
Total Liabilities
|
8,742.23 | 3,766.96 | 2,472.50 | 2,779.90 | 17,394.77 |
Assets (₹ Cr)
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,982.82 | 925.75 | 379.91 | 699.84 | 7,199.68 |
|
Current Assets
|
4,581.68 | 1,389.68 | 1,320.06 | 1,239.77 | 5,901.37 |
|
Total Assets
|
8,742.23 | 3,766.96 | 2,472.50 | 2,779.90 | 17,394.77 |
|
Total Debt*
|
833.69 | 0.00 | 253.90 | 100.01 | 1,826.33 |
|
Net Current Assets
|
281.46 | 1,011.43 | 406.13 | 43.73 | 1,187.63 |
|
Contingent Liabilities
|
23.11 | 2.13 | 30.53 | 11.06 | 83.15 |
Cashflow (₹ Cr)
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,218.81 | 481.44 | -103.43 | 500.54 | 160.75 |
|
Cash Flow from Investing Activities
|
-198.10 | -102.01 | -218.68 | -173.98 | -267.04 |
|
Cash from Financing Activities
|
-982.81 | -385.59 | 319.04 | -346.45 | -593.56 |
|
Net Cash Inflow / Outflow
|
37.90 | -6.15 | -3.06 | -19.89 | -699.85 |
Ratios
Profitability Ratios
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.34 | 29.45 | 38.43 | 23.56 | -4.59 |
|
ROE (%)
|
15.68 | 20.94 | 24.54 | 15.41 | -12.20 |
|
ROA (%)
|
4.04 | 13.78 | 8.82 | 5.28 | -4.74 |
|
EBIT Margin (%)
|
6.53 | 32.06 | 8.56 | 5.88 | -8.14 |
|
Net Margin (%)
|
2.03 | 24.85 | 5.19 | 3.43 | -9.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.07 | 1.95 | 63.30 | 19.09 | 11.44 |
|
EBIT Growth (%)
|
18.43 | -5.68 | 62.98 | 46.60 | -32.59 |
|
Net Profit Growth (%)
|
175.11 | -2.61 | 122.33 | 104.69 | -35.83 |
|
EPS Growth (%)
|
100.01 | -2.63 | 24.76 | 53.73 | 4.97 |
|
Book Value Growth (%)
|
9,182.14 | 10.02 | 160.57 | 18.04 | -14.51 |
Valuation Ratios
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.18 | 34.09 | 7.31 | 44.03 | -7.88 |
|
Price / Book Value
|
6.73 | 6.46 | 8.18 | 6.22 | 1.05 |
|
Dividend Yield (%)
|
0.65 | 1.43 | 0.00 | 0.13 | 0.00 |
|
EV/EBITDA
|
7.31 | 19.75 | 15.70 | 11.25 | 8.81 |
|
Market Cap (₹ Cr)
|
10,746.64 | 8,521.00 | 6,875.10 | 3,777.23 | 6,578.33 |
Solvency Ratios
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | 0.00 | 0.03 | 0.00 | 0.19 |
|
Short term debt to equity ratio
|
0.16 | -- | 0.25 | 0.11 | 0.08 |
|
Current Ratio
|
1.07 | 3.67 | 1.44 | 1.04 | 1.25 |
|
Quick Ratio
|
0.52 | 3.29 | 0.20 | 0.21 | 0.65 |
|
Interest Coverage
|
1.64 | 10.23 | 3.35 | 3.22 | -0.78 |
Operating Efficiency Ratios
| Aditya Birla Lifestyle Brands | Vedant Fashions | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.93 | 44.73 | 0.05 | 0.00 | 4.86 |
|
Asset Turnover
|
1.97 | 0.52 | 1.69 | 1.53 | 0.49 |
|
Receivable days
|
45.06 | 161.43 | 0.10 | 0.00 | 16.23 |
|
Inventory Days
|
79.70 | 44.06 | 101.16 | 95.07 | 109.84 |
|
Payable days
|
236.73 | 74.37 | 67.36 | 73.70 | 236.13 |
|
Cash Conversion Cycle
|
-111.98 | 131.13 | 33.90 | 21.37 | -110.06 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
