Aditya Birla Lifestyle Brands Financials
NSE: ABLBL | BSE: 544403
₹83.80
As on 11-Sep-2026 14:39IST
Market cap
₹10,246 Cr
Revenue (TTM)
₹8,601 Cr
P/E Ratio
58.2
P/B Ratio
7.3
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8,600.97
|
8,395.81
|
7,829.96
|
--
|
--
|
--
|
|||||
|
Total Income
|
8,681.95
|
8,480.86
|
7,907.67
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
7,212.01
|
7,024.66
|
6,606.73
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1,388.96
|
1,371.15
|
1,223.23
|
--
|
--
|
--
|
|||||
|
Depreciation
|
827.00
|
795.39
|
705.73
|
--
|
--
|
--
|
|||||
|
EBIT
|
561.96
|
575.76
|
517.50
|
--
|
--
|
--
|
|||||
|
Interest
|
362.73
|
391.58
|
413.47
|
--
|
--
|
--
|
|||||
|
Other Income
|
80.98
|
85.05
|
77.71
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-49.03
|
-49.03
|
-98.33
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
231.18
|
220.20
|
83.41
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
55.19
|
49.15
|
23.81
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
175.99
|
171.05
|
59.60
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
175.99
|
171.05
|
59.60
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,412.18
|
1,412.18
|
1,276.53
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3,007.65
|
2,927.21
|
2,305.52
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4,300.22
|
4,300.22
|
4,567.07
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
8,720.05
|
8,742.23
|
8,279.03
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,982.82
|
4,057.93
|
3,743.87
|
--
|
--
|
--
|
|||||
|
Current Assets
|
4,581.68
|
4,581.68
|
4,405.25
|
--
|
--
|
--
|
|||||
|
Total Assets
|
8,720.05
|
8,742.23
|
8,279.03
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
833.69
|
952.19
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
281.46
|
281.46
|
-161.82
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
23.11
|
14.73
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,218.81
|
1,144.17
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-198.10
|
6.95
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-982.81
|
-1,230.41
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
37.90
|
-79.29
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.75
|
1.40
|
11,920.00
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.44
|
7.92
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
11.48
|
11.24
|
2,956.00
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.60
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.99
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.42
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
27.34
|
22.29
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
15.68
|
24.67
|
403.25
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
4.04
|
2.04
|
0.73
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
6.53
|
6.86
|
6.61
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.03
|
2.02
|
0.75
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.47
|
7.84
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.07
|
7.23
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
18.43
|
11.26
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
57.31
|
187.00
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
100.04
|
-99.99
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
9,182.14
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
58.22
|
62.83
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.31
|
7.83
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.60
|
0.57
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.48
|
7.89
|
0.69
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
96.22
|
88.23
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
168.00
|
176.10
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
87.70
|
21.45
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
10,246.28
|
10,746.64
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.61
|
64.42
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.16
|
0.27
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.07
|
1.07
|
0.96
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.52
|
0.52
|
0.50
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.64
|
1.56
|
1.20
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.93
|
14.27
|
16.88
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.97
|
1.22
|
1.20
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
45.06
|
49.46
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
79.70
|
78.89
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
236.73
|
236.64
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-111.98
|
-108.29
|
--
|
--
|
--
|