Market cap
₹49 Cr
Revenue (TTM)
₹114 Cr
P/E Ratio
5.4
P/B Ratio
0.9
Div. Yield
0 %
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
49 | 20,502 | 15,956 | 14,259 | 13,849 |
Revenue (₹ Cr) |
114 | 25,024 | 9,622 | 1,363 | 3,505 |
Net Profit (₹ Cr) |
9.02 | 1,009.82 | 391.04 | 609.68 | 774.41 |
Net Margin (%) |
7.90 | 4.03 | 4.06 | 42.91 | 21.39 |
RoE (%) |
33.80 | 41.60 | 30.41 | -- | 10.06 |
Price to Earnings |
5.38 | 20.30 | 40.81 | 23.39 | 17.88 |
Price-To-Book |
0.85 | 4.73 | 10.63 | 8.65 | 1.55 |
Income Statement (₹ Cr)
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
114.16 | 25,023.93 | 8,499.33 | -- | 3,352.88 |
|
Total Income
|
114.20 | 25,039.80 | 8,513.75 | -- | 3,549.58 |
|
Total Expenditure
|
100.49 | 23,312.07 | 7,934.63 | -- | 2,680.73 |
|
EBITDA
|
13.67 | 1,711.86 | 564.70 | -- | 672.15 |
|
Depreciation
|
0.19 | 130.66 | 40.21 | -- | 20.78 |
|
EBIT
|
13.48 | 1,581.20 | 524.49 | -- | 651.37 |
|
Interest
|
1.34 | 236.81 | 67.66 | -- | 133.91 |
|
Other Income
|
0.04 | 15.88 | 14.42 | -- | 196.70 |
|
Exceptional Items
|
-- | -- | -2.38 | -- | -0.67 |
|
Profit before Tax
|
12.18 | 1,360.27 | 468.87 | -- | 713.49 |
|
Provision for Tax
|
3.16 | 350.45 | 117.22 | -- | -0.97 |
|
Profit after Tax
|
9.02 | 1,009.82 | 351.65 | -- | 714.46 |
Liabilities (₹ Cr)
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.86 | 2,929.73 | 1,416.01 | -- | 8,174.20 |
|
Minority Interest
|
-- | -- | -- | -- | 0.05 |
|
Non-Current Liabilities
|
9.05 | 386.41 | 124.56 | -- | 65.48 |
|
Current Liabilities
|
12.51 | 7,578.41 | 2,274.66 | -- | 1,169.07 |
|
Total Liabilities
|
60.57 | 10,945.14 | 3,820.46 | -- | 9,424.76 |
Assets (₹ Cr)
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.81 | 755.09 | 320.88 | -- | 1,168.87 |
|
Current Assets
|
59.62 | 10,139.46 | 3,494.35 | -- | 8,239.93 |
|
Total Assets
|
60.57 | 10,945.14 | 3,820.46 | -- | 9,424.76 |
|
Total Debt*
|
17.31 | 1,604.14 | 790.87 | -- | 1,072.70 |
|
Net Current Assets
|
47.10 | 2,561.04 | 1,219.69 | -- | 7,070.86 |
|
Contingent Liabilities
|
-- | 56.04 | 20.38 | -- | 127.71 |
Cashflow (₹ Cr)
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.81 | -397.76 | 322.33 | -- | -77.46 |
|
Cash Flow from Investing Activities
|
-0.01 | -66.18 | -165.07 | -- | 2.96 |
|
Cash from Financing Activities
|
12.57 | 427.73 | -121.64 | -- | 146.71 |
|
Net Cash Inflow / Outflow
|
1.75 | -36.21 | 35.62 | -- | 72.21 |
Ratios
Profitability Ratios
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.24 | 43.11 | 26.62 | -- | 9.68 |
|
ROE (%)
|
33.80 | 41.60 | 27.93 | -- | 10.47 |
|
ROA (%)
|
18.89 | 11.36 | 11.04 | -- | 8.03 |
|
EBIT Margin (%)
|
12.01 | 6.90 | 6.81 | -- | 25.91 |
|
Net Margin (%)
|
7.90 | 4.03 | 4.13 | -- | 20.13 |
|
Cash Profit Margin (%)
|
8.07 | 4.56 | 4.61 | -- | 21.93 |
Growth Ratios
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
91.49 | 48.09 | 73.08 | -- | 49.38 |
|
EBIT Growth (%)
|
63.31 | 122.44 | 157.75 | -- | 66.27 |
|
Net Profit Growth (%)
|
89.38 | 176.87 | 196.23 | -- | 23.67 |
|
EPS Growth (%)
|
26.16 | 176.87 | 196.23 | -- | -9.12 |
|
Book Value Growth (%)
|
167.43 | 52.16 | 28.45 | -- | 40.06 |
Valuation Ratios
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.44 | 0.00 | 30.22 | -- | 9.10 |
|
Price / Book Value
|
1.04 | 0.00 | 7.51 | -- | 0.82 |
|
Dividend Yield (%)
|
0.00 | -- | 0.53 | -- | 0.00 |
|
EV/EBITDA
|
4.07 | 1.05 | 19.06 | -- | 8.56 |
|
Market Cap (₹ Cr)
|
40.41 | 0.00 | 10,627.56 | -- | 6,503.58 |
Solvency Ratios
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.55 | 0.56 | -- | 0.13 |
|
Short term debt to equity ratio
|
0.19 | 0.54 | 0.50 | -- | 0.13 |
|
Current Ratio
|
4.76 | 1.34 | 1.54 | -- | 7.05 |
|
Quick Ratio
|
0.84 | 0.04 | 0.24 | -- | 0.88 |
|
Interest Coverage
|
10.11 | 6.74 | 7.93 | -- | 6.33 |
Operating Efficiency Ratios
| Manoj Jewellers | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.58 | 0.86 | 0.28 | -- | 18.97 |
|
Asset Turnover
|
2.39 | 2.81 | 2.67 | -- | 0.38 |
|
Receivable days
|
18.99 | 2.42 | 0.70 | -- | 53.71 |
|
Inventory Days
|
125.28 | 114.42 | 105.91 | -- | 754.49 |
|
Payable days
|
1.34 | 6.39 | 1.29 | -- | 2.08 |
|
Cash Conversion Cycle
|
142.92 | 110.44 | 105.31 | -- | 806.12 |