H.M. Electro Mech Peer Comparison

BSE: 544349

₹47.27

₹-2.38 (-4.79%)

As on 24-Sep-2026IST

Market cap

₹65 Cr

Revenue (TTM)

₹122 Cr

P/E Ratio

6.6

P/B Ratio

1

Div. Yield

0 %

Edit

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	65	23,867	22,275	21,620	21,811
Revenue (₹ Cr)	122	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	8.35	1,128.57	765.12	954.14	601.20
Net Margin (%)	6.84	4.10	5.86	12.14	5.81
RoE (%)	17.12	14.91	24.04	4.76	27.06
Price to Earnings	6.64	21.00	29.99	22.66	36.26
Price-To-Book	0.99	2.95	7.02	0.99	8.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	121.67	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	122.05	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	108.75	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	12.91	2,017.37	571.06	3,609.19	861.82
Depreciation	0.11	497.27	7.44	1,037.63	194.45
EBIT	12.80	1,520.10	563.63	2,571.56	667.37
Interest	1.77	773.63	167.68	1,795.27	236.28
Other Income	0.39	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	11.41	822.80	755.02	6,861.39	507.99
Provision for Tax	3.06	255.53	197.59	380.71	135.21
Profit after Tax	8.35	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	65.46	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	4.72	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	27.04	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	97.36	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	30.42	3,803.19	696.73	47,939.80	1,659.34
Current Assets	66.80	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	97.36	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	7.80	4,188.62	0.00	18,991.63	964.11
Net Current Assets	39.76	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	6.69	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-5.80	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-10.61	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	18.68	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	2.28	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	22.43	16.17	39.22	24.75	28.89
ROE (%)	17.12	9.74	23.70	38.61	22.41
ROA (%)	9.70	2.41	4.38	13.06	6.11
EBIT Margin (%)	10.93	9.38	8.52	52.90	10.15
Net Margin (%)	6.84	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	6.96	4.77	4.69	98.75	6.13

Growth Ratios

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	3.96	13.70	15.73	2.76	19.80
EBIT Growth (%)	5.24	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	4.25	9.96	34.52	969.74	35.96
EPS Growth (%)	-23.90	9.31	34.75	969.72	36.17
Book Value Growth (%)	103.99	26.77	11.39	44.25	22.74

Valuation Ratios

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	10.18	28.42	40.86	2.10	25.69
Price / Book Value	1.30	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	6.80	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	85.02	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.12	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.07	0.32	--	0.02	0.42
Current Ratio	2.47	1.23	1.18	1.55	1.16
Quick Ratio	1.70	1.15	1.09	1.47	1.00
Interest Coverage	7.43	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	H.M. Electro Mech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	33.15	35.03	25.42	4.35	10.70
Asset Turnover	1.41	0.95	0.95	0.15	1.52
Receivable days	103.54	111.40	90.37	26.12	43.45
Inventory Days	66.50	22.75	32.97	15.14	26.21
Payable days	68.80	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	101.25	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly