NACDAC Infrastructure Peer Comparison

BSE: 544313

₹23.51

₹-0.99 (-4.04%)

As on 25-Aug-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

5.6

P/B Ratio

0.9

Div. Yield

0 %

Edit

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	25	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	49	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	4.14	1,128.57	765.12	954.14	601.20
Net Margin (%)	8.51	4.10	5.86	12.14	5.81
RoE (%)	22.90	14.91	24.04	4.76	27.06
Price to Earnings	5.59	20.81	31.81	24.14	36.23
Price-To-Book	0.86	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	48.58	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	48.69	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	41.93	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	6.65	2,017.37	571.06	3,609.19	861.82
Depreciation	0.28	497.27	7.44	1,037.63	194.45
EBIT	6.37	1,520.10	563.63	2,571.56	667.37
Interest	1.01	773.63	167.68	1,795.27	236.28
Other Income	0.11	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	5.47	822.80	755.02	6,861.39	507.99
Provision for Tax	1.32	255.53	197.59	380.71	135.21
Profit after Tax	4.14	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	24.29	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	0.81	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	18.85	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	44.03	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	6.04	3,803.19	696.73	47,939.80	1,659.34
Current Assets	37.92	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	44.03	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	6.80	4,188.62	0.00	18,991.63	964.11
Net Current Assets	19.07	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	0.51	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-5.64	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-1.68	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	7.61	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	0.28	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	26.22	16.17	39.22	24.75	28.89
ROE (%)	22.90	9.74	23.70	38.61	22.41
ROA (%)	12.10	2.41	4.38	13.06	6.11
EBIT Margin (%)	13.91	9.38	8.52	52.90	10.15
Net Margin (%)	8.51	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	9.11	4.77	4.69	98.75	6.13

Growth Ratios

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	33.84	13.70	15.73	2.76	19.80
EBIT Growth (%)	34.59	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	38.97	9.96	34.52	969.74	35.96
EPS Growth (%)	1.21	9.31	34.75	969.72	36.17
Book Value Growth (%)	104.20	26.77	11.39	44.25	22.74

Valuation Ratios

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	10.74	28.42	40.86	2.10	25.69
Price / Book Value	1.83	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	7.27	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	44.51	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.28	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.20	0.32	--	0.02	0.42
Current Ratio	2.01	1.23	1.18	1.55	1.16
Quick Ratio	1.02	1.15	1.09	1.47	1.00
Interest Coverage	6.41	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	NACDAC Infrastructure	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	26.03	35.03	25.42	4.35	10.70
Asset Turnover	1.42	0.95	0.95	0.15	1.52
Receivable days	62.23	111.40	90.37	26.12	43.45
Inventory Days	107.73	22.75	32.97	15.14	26.21
Payable days	50.83	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	119.13	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly