NACDAC Infrastructure Peer Comparison

BSE: 544313

₹23.68

₹0.68 (2.96%)

As on 14-Oct-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

5.6

P/B Ratio

0.9

Div. Yield

0 %

Edit

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	25	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	49	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	4.14	1,128.57	954.14	601.20	765.12
Net Margin (%)	8.51	4.10	12.14	5.81	5.86
RoE (%)	22.90	14.91	4.76	27.06	24.04
Price to Earnings	5.63	20.57	22.30	34.20	27.46
Price-To-Book	0.87	2.89	0.97	8.10	6.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	48.58	22,315.78	7,613.47	9,246.16	12,043.78
Total Income	48.69	22,392.11	8,031.55	9,323.06	12,498.86
Total Expenditure	41.93	20,298.41	4,004.28	8,384.34	11,472.71
EBITDA	6.65	2,017.37	3,609.19	861.82	571.06
Depreciation	0.28	497.27	1,037.63	194.45	7.44
EBIT	6.37	1,520.10	2,571.56	667.37	563.63
Interest	1.01	773.63	1,795.27	236.28	167.68
Other Income	0.11	76.33	418.08	76.90	455.08
Exceptional Items	--	--	5,804.13	--	-95.96
Profit before Tax	5.47	822.80	6,861.39	507.99	755.02
Provision for Tax	1.32	255.53	380.71	135.21	197.59
Profit after Tax	4.14	567.27	6,480.68	372.78	557.42

Liabilities (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	24.29	6,513.33	19,826.58	1,833.38	2,479.06
Minority Interest	--	-44.47	--	--	192.17
Non-Current Liabilities	0.81	1,901.31	30,275.71	452.80	-88.82
Current Liabilities	18.85	16,613.06	3,906.77	3,862.21	10,461.51
Total Liabilities	44.03	25,572.82	54,009.07	6,196.71	13,343.65

Assets (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	6.04	3,803.19	47,939.80	1,659.34	696.73
Current Assets	37.92	20,486.55	6,069.27	4,489.05	12,363.09
Total Assets	44.03	25,572.82	54,009.07	6,196.71	13,343.65
Total Debt*	6.80	4,188.62	18,991.63	964.11	0.00
Net Current Assets	19.07	3,873.49	2,162.49	626.84	1,901.58
Contingent Liabilities	0.51	389.16	360.37	767.67	2,853.96

Cashflow (₹ Cr)

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	-5.64	913.95	1,971.21	184.28	661.13
Cash Flow from Investing Activities	-1.68	-718.50	375.36	-234.09	574.73
Cash from Financing Activities	7.61	399.66	-719.71	-217.85	-269.24
Net Cash Inflow / Outflow	0.28	595.11	1,626.86	-267.66	966.62

Ratios

Profitability Ratios

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	26.22	16.17	24.75	28.89	39.22
ROE (%)	22.90	9.74	38.61	22.41	23.70
ROA (%)	12.10	2.41	13.06	6.11	4.38
EBIT Margin (%)	13.91	9.38	52.90	10.15	8.52
Net Margin (%)	8.51	2.53	80.69	4.00	4.46
Cash Profit Margin (%)	9.11	4.77	98.75	6.13	4.69

Growth Ratios

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	33.84	13.70	2.76	19.80	15.73
EBIT Growth (%)	34.59	11.46	-2.48	18.36	6.70
Net Profit Growth (%)	38.97	9.96	969.74	35.96	34.52
EPS Growth (%)	1.21	9.31	969.72	36.17	34.75
Book Value Growth (%)	104.20	26.77	44.25	22.74	11.39

Valuation Ratios

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	10.74	28.42	2.10	25.69	40.86
Price / Book Value	1.83	2.56	1.37	5.22	8.92
Dividend Yield (%)	0.00	0.92	0.66	0.36	0.82
EV/EBITDA	7.27	9.11	10.63	10.35	15.98
Market Cap (₹ Cr)	44.51	16,645.34	27,253.93	9,576.25	22,109.97

Solvency Ratios

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.28	0.64	0.96	0.53	0.00
Short term debt to equity ratio	0.20	0.32	0.02	0.42	--
Current Ratio	2.01	1.23	1.55	1.16	1.18
Quick Ratio	1.02	1.15	1.47	1.00	1.09
Interest Coverage	6.41	2.06	4.82	3.15	5.50

Operating Efficiency Ratios

	NACDAC Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	26.03	35.03	4.35	10.70	25.42
Asset Turnover	1.42	0.95	0.15	1.52	0.95
Receivable days	62.23	111.40	26.12	43.45	90.37
Inventory Days	107.73	22.75	15.14	26.21	32.97
Payable days	50.83	264.65	363.68	196.85	4,141.82
Cash Conversion Cycle	119.13	-130.50	-322.42	-127.19	-4,018.48

Annual
Quarterly