BlackBuck Peer Comparison

NSE: BLACKBUCK | BSE: 544288

₹543.45

₹-12.25 (-2.20%)

As on 23-Oct-2026IST

Market cap

₹9,895 Cr

Revenue (TTM)

₹713 Cr

P/E Ratio

58.6

P/B Ratio

Div. Yield

0 %

Edit

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Market cap (₹ Cr)	9,895	4,548	560	307	207
Revenue (₹ Cr)	713	3,356	619	586	1,091
Net Profit (₹ Cr)	168.81	267.31	5.31	27.65	16.06
Net Margin (%)	21.77	7.91	0.85	4.68	1.46
RoE (%)	12.55	23.89	1.42	10.48	7.45
Price to Earnings	58.61	17.02	105.45	11.12	13.15
Price-To-Book	6.98	3.72	1.38	0.93	0.95

Income Statement (₹ Cr)

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Operating Revenue	712.53	3,355.61	619.36	586.06	1,090.87
Total Income	775.52	3,378.77	622.96	590.94	1,096.42
Total Expenditure	536.46	2,670.43	524.22	481.63	1,021.60
EBITDA	176.07	685.18	95.15	104.42	69.27
Depreciation	65.82	258.71	69.46	41.56	17.96
EBIT	110.25	426.47	25.69	62.87	51.31
Interest	5.56	91.46	27.64	31.58	34.63
Other Income	63.00	23.15	3.60	4.88	5.55
Exceptional Items	-3.83	0.00	-1.12	0.00	0.00
Profit before Tax	163.86	358.17	0.53	36.17	22.23
Provision for Tax	-4.95	90.85	-4.78	8.52	6.17
Profit after Tax	168.81	267.31	5.31	27.65	16.06

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Shareholder's Funds	1,421.86	1,142.44	402.11	271.17	215.88
Minority Interest	0.00	0.00	0.00	0.00	-0.30
Non-Current Liabilities	53.32	1,048.78	280.84	134.98	58.98
Current Liabilities	261.13	413.92	96.21	142.23	371.02
Total Liabilities	1,751.24	3,023.33	779.16	548.37	648.28

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Non-Current Assets	424.09	1,730.39	447.92	214.25	185.71
Current Assets	870.26	203.90	127.50	280.49	443.61
Total Assets	1,751.24	3,023.33	779.16	548.37	648.28
Total Debt*	25.88	455.69	115.42	180.82	274.93
Net Current Assets	609.13	-210.02	31.29	138.26	72.59
Contingent Liabilities	--	53.03	16.83	0.75	77.30

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Cash From Operating Activities	169.43	654.37	98.36	49.04	23.63
Cash Flow from Investing Activities	-170.89	-294.00	-27.92	-73.83	-10.31
Cash from Financing Activities	-11.47	-398.01	-62.38	24.80	-28.40
Net Cash Inflow / Outflow	-12.93	-37.64	8.06	0.02	-15.08

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
ROCE (%)	12.75	26.47	4.59	16.36	12.25
ROE (%)	12.55	23.89	1.42	10.48	7.45
ROA (%)	10.65	10.30	0.68	5.28	2.55
EBIT Margin (%)	15.47	12.71	4.15	10.73	4.70
Net Margin (%)	21.77	7.91	0.85	4.68	1.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Revenue Growth (%)	49.01	5.59	7.71	5.86	10.05
EBIT Growth (%)	24.00	11.96	-5.97	20.41	-7.83
Net Profit Growth (%)	556.74	21.75	-17.64	31.11	-16.10
EPS Growth (%)	134.21	-39.12	-11.19	22.21	-16.19
Book Value Growth (%)	25.69	5.34	-1.20	12.22	8.54

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Price / Earnings	57.43	17.02	97.79	9.37	13.15
Price / Book Value	6.98	3.72	1.38	0.93	0.95
Dividend Yield (%)	0.00	1.92	1.49	0.71	0.00
EV/EBITDA	52.67	7.28	6.95	4.60	6.83
Market Cap (₹ Cr)	10,481.67	4,088.23	513.30	217.61	128.53

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Debt to Equity	0.01	0.29	0.23	0.33	0.22
Short term debt to equity ratio	--	0.02	--	0.18	0.90
Current Ratio	3.33	0.49	1.33	1.97	1.20
Quick Ratio	3.33	0.39	1.19	1.97	0.72
Interest Coverage	30.48	4.92	1.02	2.15	1.64

	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Debtors to sales (%)	3.85	2.55	13.61	40.27	17.14
Asset Turnover	0.45	1.29	0.80	1.12	1.73
Receivable days	15.34	10.11	52.82	139.09	56.17
Inventory Days	0.00	4.91	8.53	0.26	53.81
Payable days	--	--	73.06	--	47.92
Cash Conversion Cycle	--	--	-11.70	--	62.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.