BlackBuck Peer Comparison
NSE: BLACKBUCK | BSE: 544288
₹588.15
As on 28-Aug-2026IST
Market cap
₹10,711 Cr
Revenue (TTM)
₹713 Cr
P/E Ratio
63.5
P/B Ratio
7.6
Div. Yield
0 %
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10,711 | 5,168 | 629 | 332 | 214 |
Revenue (₹ Cr) |
713 | 3,356 | 619 | 586 | 1,091 |
Net Profit (₹ Cr) |
168.81 | 267.31 | 5.31 | 27.65 | 16.06 |
Net Margin (%) |
21.77 | 7.91 | 0.85 | 4.68 | 1.46 |
RoE (%) |
12.55 | 23.89 | 1.42 | 10.48 | 7.45 |
Price to Earnings |
63.45 | 19.33 | 118.42 | 12.01 | 13.55 |
Price-To-Book |
7.56 | 4.23 | 1.55 | 1.00 | 0.97 |
Income Statement (₹ Cr)
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
651.97 | 3,221.11 | 552.53 | 551.52 | 972.20 |
|
Total Income
|
714.62 | 3,244.78 | 556.77 | 554.36 | 977.11 |
|
Total Expenditure
|
485.10 | 2,569.25 | 463.25 | 455.35 | 903.50 |
|
EBITDA
|
166.87 | 651.86 | 89.29 | 96.17 | 68.70 |
|
Depreciation
|
52.61 | 261.03 | 63.08 | 43.39 | 16.03 |
|
EBIT
|
114.26 | 390.83 | 26.21 | 52.78 | 52.67 |
|
Interest
|
5.61 | 96.62 | 24.46 | 26.45 | 32.60 |
|
Other Income
|
62.65 | 23.67 | 4.24 | 2.84 | 4.91 |
|
Exceptional Items
|
-3.83 | -- | -- | -- | -- |
|
Profit before Tax
|
167.48 | 317.88 | 5.99 | 29.17 | 24.98 |
|
Provision for Tax
|
7.13 | 81.05 | 0.30 | 7.85 | 6.56 |
|
Profit after Tax
|
160.34 | 236.83 | 5.69 | 21.33 | 18.42 |
Liabilities (₹ Cr)
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,421.86 | 1,142.44 | 407.00 | 246.59 | 198.89 |
|
Minority Interest
|
-- | -- | -- | 0.05 | 2.14 |
|
Non-Current Liabilities
|
-186.83 | 1,351.44 | 233.45 | 109.21 | 82.70 |
|
Current Liabilities
|
261.13 | 529.45 | 99.00 | 143.17 | 329.70 |
|
Total Liabilities
|
1,751.24 | 3,023.33 | 771.25 | 499.03 | 613.44 |
Assets (₹ Cr)
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
625.90 | 2,703.90 | 610.69 | 251.42 | 215.16 |
|
Current Assets
|
870.26 | 319.43 | 128.76 | 247.61 | 398.28 |
|
Total Assets
|
1,751.24 | 3,023.33 | 771.25 | 499.03 | 613.44 |
|
Total Debt*
|
25.88 | 455.69 | 130.55 | 107.32 | 268.24 |
|
Net Current Assets
|
609.13 | -210.02 | 29.76 | 104.43 | 68.58 |
|
Contingent Liabilities
|
-- | 53.03 | 19.92 | -- | 36.11 |
Cashflow (₹ Cr)
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
169.43 | 654.37 | 65.42 | 37.15 | 57.22 |
|
Cash Flow from Investing Activities
|
-170.89 | -294.00 | -51.89 | -35.40 | -26.06 |
|
Cash from Financing Activities
|
-11.47 | -398.01 | -16.85 | -1.69 | -10.62 |
|
Net Cash Inflow / Outflow
|
-12.93 | -37.64 | -3.33 | 0.06 | 20.54 |
Ratios
Profitability Ratios
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.75 | 26.47 | 5.79 | 17.31 | 12.86 |
|
ROE (%)
|
12.99 | 21.27 | 1.38 | 9.97 | 9.72 |
|
ROA (%)
|
11.95 | 7.88 | 0.78 | 4.51 | 3.18 |
|
EBIT Margin (%)
|
35.20 | 20.97 | 16.93 | 17.95 | 7.57 |
|
Net Margin (%)
|
22.44 | 7.30 | 1.02 | 3.85 | 1.89 |
|
Cash Profit Margin (%)
|
32.66 | 15.45 | 12.45 | 11.73 | 3.54 |
Growth Ratios
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.78 | 1.90 | 9.77 | 14.93 | -7.17 |
|
EBIT Growth (%)
|
77.71 | 12.72 | -13.66 | 3.10 | 26.46 |
|
Net Profit Growth (%)
|
518.88 | 29.47 | -55.22 | -33.89 | 33.96 |
|
EPS Growth (%)
|
2,019.04 | 29.47 | -55.21 | -39.40 | 33.96 |
|
Book Value Growth (%)
|
25.69 | 5.34 | -2.65 | 29.79 | 10.40 |
Valuation Ratios
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.30 | 17.26 | 131.39 | 17.33 | 8.93 |
|
Price / Book Value
|
7.63 | 3.58 | 1.84 | 1.53 | 0.83 |
|
Dividend Yield (%)
|
0.00 | 2.14 | 2.23 | 0.49 | 0.00 |
|
EV/EBITDA
|
43.00 | 6.70 | 9.32 | 4.73 | 5.57 |
|
Market Cap (₹ Cr)
|
10,481.67 | 4,088.23 | 747.74 | 369.68 | 164.40 |
Solvency Ratios
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.40 | 0.32 | 0.44 | 1.35 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.01 | 0.21 | 0.82 |
|
Current Ratio
|
3.33 | 0.60 | 1.30 | 1.73 | 1.21 |
|
Quick Ratio
|
3.33 | 0.52 | 1.15 | 1.73 | 0.75 |
|
Interest Coverage
|
30.88 | 4.29 | 1.25 | 2.10 | 1.77 |
Operating Efficiency Ratios
| BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.21 | 2.66 | 16.41 | 37.16 | 15.91 |
|
Asset Turnover
|
0.49 | 1.07 | 0.76 | 1.17 | 1.68 |
|
Receivable days
|
15.34 | 10.11 | 57.29 | 121.31 | 56.40 |
|
Inventory Days
|
0.00 | 4.91 | 8.96 | 0.28 | 53.78 |
|
Payable days
|
-- | -- | 78.13 | -- | 48.11 |
|
Cash Conversion Cycle
|
-- | -- | -11.88 | -- | 62.07 |