BlackBuck Financials
NSE: BLACKBUCK | BSE: 544288
₹571.35
₹10.55
(1.88%)
As on 11-Nov-2026IST
Market cap
₹10,410 Cr
Revenue (TTM)
₹797 Cr
P/E Ratio
57.5
P/B Ratio
6.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
796.72
|
651.97
|
426.73
|
296.92
|
175.68
|
119.33
|
|
|
|
|
|
|
Total Income
|
861.48
|
714.62
|
462.40
|
324.85
|
197.12
|
156.87
|
|
|
|
|
|
|
Total Expenditure
|
606.56
|
485.10
|
333.24
|
463.02
|
409.35
|
351.08
|
|
|
|
|
|
|
EBITDA
|
190.15
|
166.87
|
93.48
|
-166.09
|
-233.67
|
-231.75
|
|
|
|
|
|
|
Depreciation
|
77.94
|
52.61
|
33.94
|
25.34
|
20.41
|
15.25
|
|
|
|
|
|
|
EBIT
|
112.22
|
114.26
|
59.55
|
-191.43
|
-254.07
|
-247.00
|
|
|
|
|
|
|
Interest
|
5.41
|
5.61
|
4.34
|
3.41
|
4.05
|
20.66
|
|
|
|
|
|
|
Other Income
|
64.76
|
62.65
|
35.67
|
27.93
|
21.44
|
37.55
|
|
|
|
|
|
|
Exceptional Items
|
-3.83
|
-3.83
|
-373.79
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
167.74
|
167.48
|
-282.92
|
-166.91
|
-236.68
|
-230.11
|
|
|
|
|
|
|
Provision for Tax
|
-13.28
|
7.13
|
-244.64
|
0.08
|
0.17
|
0.24
|
|
|
|
|
|
|
Profit after Tax
|
181.02
|
160.34
|
-38.28
|
-166.99
|
-236.85
|
-230.35
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
181.02
|
160.52
|
-8.16
|
-193.95
|
-290.50
|
-284.56
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,515.08
|
1,421.86
|
1,237.52
|
311.29
|
352.66
|
585.08
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
46.93
|
-186.83
|
-213.89
|
16.89
|
13.11
|
14.58
|
|
|
|
|
|
|
Current Liabilities
|
284.44
|
261.13
|
164.72
|
322.96
|
288.48
|
300.10
|
|
|
|
|
|
|
Total Liabilities
|
1,846.45
|
1,751.24
|
1,435.70
|
654.32
|
654.25
|
899.75
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
455.62
|
625.90
|
291.23
|
98.03
|
83.70
|
197.10
|
|
|
|
|
|
|
Current Assets
|
1,266.93
|
870.26
|
897.12
|
486.42
|
570.55
|
702.65
|
|
|
|
|
|
|
Total Assets
|
1,846.45
|
1,751.24
|
1,435.70
|
654.32
|
654.25
|
899.75
|
|
|
|
|
|
|
Total Debt*
|
--
|
25.88
|
29.72
|
173.74
|
165.84
|
199.00
|
|
|
|
|
|
|
Net Current Assets
|
982.48
|
609.13
|
732.40
|
163.46
|
282.07
|
402.55
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
169.43
|
58.33
|
44.55
|
-119.18
|
-78.16
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-170.89
|
-466.53
|
19.19
|
168.61
|
-218.60
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-11.47
|
383.69
|
-13.82
|
-36.92
|
282.09
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-12.93
|
-24.52
|
49.92
|
12.51
|
-14.68
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.11
|
8.83
|
-0.46
|
-35.20
|
-52.72
|
-51.65
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.93
|
11.71
|
-0.24
|
--
|
--
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
83.14
|
75.61
|
61.64
|
27.97
|
24.56
|
77.24
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
9.32
|
3.29
|
4,455.10
|
--
|
-7,816.40
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
5.33
|
-5.55
|
--
|
--
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.75
|
-31.80
|
-32.58
|
-35.72
|
-28.90
|
|
|
|
|
|
|
ROE (%)
|
12.52
|
12.99
|
-6.14
|
-115.39
|
-84.45
|
-73.39
|
|
|
|
|
|
|
ROA (%)
|
10.60
|
11.95
|
-4.15
|
-25.52
|
-30.48
|
-27.68
|
|
|
|
|
|
|
EBIT Margin (%)
|
14.08
|
17.53
|
13.95
|
-64.47
|
-144.62
|
-207.00
|
|
|
|
|
|
|
Net Margin (%)
|
21.01
|
22.44
|
-8.28
|
-51.40
|
-120.15
|
-146.84
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
32.66
|
-1.02
|
-47.71
|
-123.20
|
-180.26
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
50.17
|
52.78
|
43.72
|
69.01
|
47.23
|
-86.23
|
|
|
|
|
|
|
EBIT Growth (%)
|
6.63
|
91.89
|
131.11
|
24.66
|
-2.86
|
-17.07
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-52.13
|
518.88
|
77.08
|
29.50
|
-2.82
|
4.59
|
|
|
|
|
|
|
EPS Growth (%)
|
-39.93
|
2,019.04
|
98.69
|
33.24
|
-2.09
|
-21.40
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
25.69
|
609.58
|
13.90
|
-68.20
|
110.48
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
57.51
|
65.30
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
6.87
|
7.63
|
6.88
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
36.87
|
43.00
|
53.03
|
1.17
|
0.03
|
-0.04
|
|
|
|
|
|
|
Close Price (₹)
|
607.90
|
576.90
|
424.00
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
748.00
|
748.00
|
550.70
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
495.30
|
371.80
|
248.25
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
10,409.59
|
10,481.67
|
7,523.94
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.03
|
1.13
|
1.23
|
0.47
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.54
|
0.47
|
0.31
|
|
|
|
|
|
|
Current Ratio
|
4.45
|
3.33
|
5.45
|
1.51
|
1.98
|
2.34
|
|
|
|
|
|
|
Quick Ratio
|
4.45
|
3.33
|
5.45
|
1.51
|
1.98
|
2.34
|
|
|
|
|
|
|
Interest Coverage
|
32.01
|
30.88
|
-64.14
|
-47.90
|
-57.41
|
-10.14
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.33
|
4.21
|
6.41
|
7.02
|
72.04
|
179.79
|
|
|
|
|
|
|
Asset Turnover
|
0.47
|
0.49
|
0.46
|
0.45
|
0.23
|
0.14
|
|
|
|
|
|
|
Receivable days
|
--
|
15.34
|
20.61
|
90.60
|
354.34
|
760.22
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
