Sahasra Electronic Solutions Peer Comparison

NSE: SAHASRA

₹314.40

₹-0.95 (-0.30%)

As on 31-Aug-2026 15:51IST

Market cap

₹788 Cr

Revenue (TTM)

₹139 Cr

P/E Ratio

55.5

P/B Ratio

3.3

Div. Yield

0.3 %

Edit

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Market cap (₹ Cr)	788	2,931	55	28,144	27,903
Revenue (₹ Cr)	139	878	107	1,28,133	5,464
Net Profit (₹ Cr)	12.13	190.67	1.31	1,504.66	401.58
Net Margin (%)	8.17	21.66	1.21	1.17	7.29
RoE (%)	5.31	90.42	3.73	19.32	13.10
Price to Earnings	55.55	15.37	41.82	16.55	75.80
Price-To-Book	3.35	8.19	1.54	2.65	9.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Operating Revenue	138.77	--	--	1,19,162.36	4,819.06
Total Income	148.42	--	--	1,19,347.43	4,856.87
Total Expenditure	120.48	--	--	1,16,700.15	4,274.55
EBITDA	18.29	--	--	2,462.21	544.51
Depreciation	9.42	--	--	206.43	84.11
EBIT	8.87	--	--	2,255.78	460.40
Interest	5.26	--	--	591.45	48.26
Other Income	9.65	--	--	185.07	37.81
Exceptional Items	--	--	--	-152.31	-4.57
Profit before Tax	13.26	--	--	1,697.09	445.38
Provision for Tax	1.13	--	--	412.94	99.57
Profit after Tax	12.13	--	--	1,284.15	345.81

Liabilities (₹ Cr)

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Shareholder's Funds	235.28	--	--	10,160.73	2,862.19
Minority Interest	17.78	--	--	263.25	203.28
Non-Current Liabilities	36.75	--	--	193.00	260.23
Current Liabilities	84.47	--	--	23,016.59	2,440.86
Total Liabilities	383.91	--	--	33,837.06	5,766.56

Assets (₹ Cr)

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Non-Current Assets	166.01	--	--	1,105.03	1,616.87
Current Assets	208.27	--	--	32,528.54	4,149.69
Total Assets	383.91	--	--	33,837.06	5,766.56
Total Debt*	66.48	--	--	2,637.45	353.12
Net Current Assets	123.80	--	--	9,511.95	1,708.83
Contingent Liabilities	0.44	--	--	548.80	5.77

Cashflow (₹ Cr)

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Cash From Operating Activities	-10.13	--	--	231.35	289.57
Cash Flow from Investing Activities	17.49	--	--	-10.40	-741.96
Cash from Financing Activities	10.47	--	--	-999.48	557.85
Net Cash Inflow / Outflow	17.83	--	--	-778.53	105.46

Ratios

Profitability Ratios

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
ROCE (%)	6.44	--	--	18.96	17.70
ROE (%)	5.31	--	--	13.60	15.03
ROA (%)	3.38	--	--	4.20	6.94
EBIT Margin (%)	20.13	--	--	2.22	12.08
Net Margin (%)	8.17	--	--	1.08	7.12
Cash Profit Margin (%)	15.28	--	--	1.25	8.92

Growth Ratios

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Revenue Growth (%)	44.78	--	--	19.96	27.26
EBIT Growth (%)	117.43	--	--	2.49	56.23
Net Profit Growth (%)	617.47	--	--	-29.47	87.48
EPS Growth (%)	406.42	--	--	-7.14	72.91
Book Value Growth (%)	6.31	--	--	16.51	63.56

Valuation Ratios

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Price / Earnings	34.19	--	--	10.46	46.89
Price / Book Value	2.06	--	--	1.53	5.22
Dividend Yield (%)	0.52	--	--	3.01	0.19
EV/EBITDA	18.90	--	--	6.46	25.68
Market Cap (₹ Cr)	485.10	--	--	15,586.44	14,900.53

Solvency Ratios

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Debt to Equity	0.28	--	--	0.26	0.12
Short term debt to equity ratio	0.13	--	--	0.26	0.10
Current Ratio	2.47	--	--	1.41	1.70
Quick Ratio	1.88	--	--	1.06	1.27
Interest Coverage	3.52	--	--	3.87	10.23

Operating Efficiency Ratios

	Sahasra Electronic Solutions	Kernex Microsystems	Danube	Redington	Syrma Sgs Tech
Debtors to sales (%)	31.47	--	--	18.10	38.20
Asset Turnover	0.39	--	--	3.90	0.97
Receivable days	91.55	--	--	59.58	125.66
Inventory Days	113.03	--	--	22.14	71.33
Payable days	124.92	--	--	50.63	178.45
Cash Conversion Cycle	79.66	--	--	31.09	18.54