Divyadhan Recycling Key Ratios
NSE: DIVYADHAN
₹44.90
₹2.05
(4.78%)
As on 04-Sep-2026 15:31IST
Market cap
₹64 Cr
Revenue (TTM)
₹59 Cr
P/E Ratio
37.7
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 5.97 | 0.97 | -- |
| EBIT | -- | -- | -6.14 | 77.33 | -- |
| Net Profit | -- | -- | -49.92 | 42.66 | -- |
| EPS | -- | -- | -63.13 | 25.84 | -- |
| Book Value | -- | -- | 101.97 | 56.31 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 3.82 | -- | 3.12 | 3.53 | 4.81 |
| Net Margin
| 3.82 | -- | 2.56 | 5.19 | 3.72 |
| Return on equity
| 21.59 | -- | 6.44 | 28.97 | 29.37 |
| Return on Capital
| 21.56 | -- | 9.07 | 30.39 | 25.22 |
| Return on Assets
| 10.14 | -- | 4.64 | 14.10 | 11.67 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.48 | 0.64 |
Profitability
ROCE
9.07
Lower than Peers by 1.68
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
9.07
|
30.39
|
25.22
|
9.97
|
7.57
|
|
Peer Median
|
10.75
|
10.41
|
23.57
|
14.67
|
--
|
ROE
6.44
Lower than Peers by 1.79
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
6.44
|
28.97
|
29.37
|
8.80
|
3.98
|
|
Peer Median
|
8.23
|
8.89
|
23.53
|
13.80
|
--
|
ROA
4.64
Lower than Peers by 0.22
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
4.64
|
14.10
|
11.67
|
2.75
|
1.10
|
|
Peer Median
|
4.86
|
4.90
|
14.16
|
7.75
|
--
|
EBIT Margin
3.12
Lower than Peers by 5.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
3.12
|
3.53
|
4.81
|
-0.90
|
-4.17
|
|
Peer Median
|
8.20
|
7.42
|
11.31
|
16.89
|
--
|
Net Margin
2.56
Lower than Peers by 2.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
2.56
|
5.19
|
3.72
|
0.88
|
0.52
|
|
Peer Median
|
5.09
|
5.10
|
11.37
|
7.53
|
--
|
Cash Profit Margin
4.74
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
4.74
|
6.48
|
6.39
|
3.37
|
3.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.97
Lower than Peers by 5.16
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
5.97
|
-2.11
|
-0.76
|
39.60
|
--
|
|
Peer Median
|
11.13
|
2.51
|
30.21
|
35.15
|
--
|
EBIT Growth
-6.14
Lower than Peers by 57.71
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
-6.14
|
-28.23
|
630.93
|
69.87
|
--
|
|
Peer Median
|
51.57
|
10.23
|
11.71
|
168.40
|
--
|
Net Profit Growth
-49.92
Lower than Peers by 91.15
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
-49.92
|
41.88
|
308.58
|
131.15
|
--
|
|
Peer Median
|
41.23
|
18.43
|
-10.32
|
122.73
|
--
|
EPS Growth
-63.13
Lower than Peers by 102.97
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
-63.13
|
32.31
|
308.57
|
131.15
|
--
|
|
Peer Median
|
39.84
|
--
|
-4.15
|
113.16
|
--
|
Book Value Growth
174.39
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
174.39
|
50.86
|
34.42
|
9.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Lower than Peers by 0.35
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
0.04
|
0.48
|
0.64
|
1.26
|
1.77
|
|
Peer Median
|
0.39
|
0.27
|
0.39
|
0.31
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
0.04
|
0.37
|
0.35
|
0.53
|
0.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.25
Higher than Peers by 1.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
3.25
|
1.12
|
0.94
|
0.90
|
1.00
|
|
Peer Median
|
1.80
|
2.13
|
1.87
|
2.40
|
--
|
Quick Ratio
1.35
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
1.35
|
0.69
|
0.33
|
0.56
|
0.38
|
|
Peer Median
|
1.65
|
1.14
|
1.23
|
1.09
|
--
|
Interest Coverage
7.39
Higher than Peers by 3.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
7.39
|
7.60
|
6.22
|
1.90
|
1.34
|
|
Peer Median
|
4.05
|
5.35
|
14.06
|
10.20
|
--
|
Operating Efficiency
Debtors to sales
7.66
Lower than Peers by 13.08
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
7.66
|
6.07
|
3.42
|
3.42
|
4.84
|
|
Peer Median
|
20.74
|
18.50
|
18.73
|
16.30
|
--
|
Asset Turnover
1.80
Higher than Peers by 0.72
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
1.80
|
2.58
|
3.09
|
3.00
|
1.99
|
|
Peer Median
|
1.08
|
1.06
|
1.22
|
1.18
|
--
|
Receivable days
24.43
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
24.43
|
17.45
|
12.54
|
12.58
|
17.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
51.26
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
51.26
|
30.51
|
22.18
|
22.60
|
44.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
28.24
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
28.24
|
26.31
|
21.90
|
18.77
|
31.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
47.44
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
47.44
|
21.64
|
12.82
|
16.40
|
31.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.69
Higher than Peers by 15.12
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
38.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.58
|
30.50
|
18.78
|
23.52
|
--
|
Price / Book Value
1.70
Lower than Peers by 0.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
1.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.43
|
2.83
|
3.20
|
4.31
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.47
|
0.37
|
0.30
|
--
|
EV/EBITDA
16.07
Lower than Peers by 7.15
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
16.07
|
1.68
|
2.06
|
4.42
|
6.02
|
|
Peer Median
|
23.22
|
27.66
|
12.83
|
25.06
|
--
|
Market Cap
59
Lower than Peers by 808
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Divyadhan Recycling
|
59
|
--
|
--
|
--
|
--
|
|
Peer Median
|
868
|
757
|
693
|
2,986
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
