Aditya Ultra Steel Peer Comparison

NSE: AUSL

₹24.55

₹-1.25 (-4.84%)

As on 04-Sep-2026 15:32IST

Market cap

₹61 Cr

Revenue (TTM)

₹585 Cr

P/E Ratio

15.2

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	61	68,353	29,757	19,524	13,831
Revenue (₹ Cr)	585	17,300	19,574	18,263	--
Net Profit (₹ Cr)	9.33	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	1.59	8.05	5.67	3.25	--
RoE (%)	14.90	26.62	9.97	5.30	--
Price to Earnings	15.16	29.60	26.49	29.88	--
Price-To-Book	0.66	7.14	2.50	1.54	24.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	585.32	13,977.54	15,158.63	20,828.89	0.00
Total Income	585.76	14,167.33	15,390.44	21,038.99	0.00
Total Expenditure	565.37	12,309.36	13,294.28	17,490.79	0.02
EBITDA	19.95	1,668.18	1,864.35	3,338.11	-0.02
Depreciation	1.78	351.07	711.17	602.06	--
EBIT	18.17	1,317.11	1,153.18	2,736.05	-0.02
Interest	7.52	319.65	143.92	623.45	0.01
Other Income	0.44	189.79	231.81	210.09	--
Exceptional Items	--	465.68	--	--	--
Profit before Tax	11.09	2,261.88	1,241.19	2,348.97	-0.03
Provision for Tax	1.76	359.60	331.93	890.92	--
Profit after Tax	9.33	1,902.28	909.26	1,458.05	-0.03

Liabilities (₹ Cr)

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	99.58	7,462.72	10,553.33	11,410.96	-0.04
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	4.62	1,150.35	1,358.64	2,727.91	0.00
Current Liabilities	92.87	6,667.66	5,235.11	6,983.29	0.05
Total Liabilities	197.07	15,546.76	17,871.83	20,665.28	0.01

Assets (₹ Cr)

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	34.97	6,764.22	11,711.14	10,559.87	0.00
Current Assets	162.07	8,776.94	6,160.69	10,105.41	0.01
Total Assets	197.07	15,546.76	17,871.83	20,665.28	0.01
Total Debt*	76.45	923.71	779.46	4,645.76	0.04
Net Current Assets	69.20	2,109.28	925.58	3,122.12	-0.04
Contingent Liabilities	71.37	251.44	559.52	4,235.84	--

Cashflow (₹ Cr)

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	-44.03	1,503.67	1,713.43	2,335.16	-0.04
Cash Flow from Investing Activities	-9.24	180.22	-1,653.73	-898.80	--
Cash from Financing Activities	57.49	-1,369.08	-35.99	-1,523.56	0.04
Net Cash Inflow / Outflow	4.23	314.81	23.71	-87.20	0.00

Ratios

Profitability Ratios

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	14.54	32.45	12.84	18.73	0.00
ROE (%)	14.90	29.21	8.97	13.62	0.00
ROA (%)	5.41	13.81	5.53	7.05	-215.91
EBIT Margin (%)	3.48	13.29	13.83	17.04	--
Net Margin (%)	1.59	13.43	5.91	6.93	--
Cash Profit Margin (%)	1.90	16.08	10.69	9.89	--

Growth Ratios

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	-0.42	-19.39	14.88	-0.61	--
EBIT Growth (%)	8.76	3.00	21.24	1.69	-23.16
Net Profit Growth (%)	21.32	67.45	-11.64	-8.46	-50.00
EPS Growth (%)	-15.80	71.40	-12.30	3.66	-50.00
Book Value Growth (%)	141.99	32.72	9.22	13.37	-316.67

Valuation Ratios

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	6.30	11.94	26.17	9.94	0.00
Price / Book Value	0.66	3.07	2.25	1.52	0.00
Dividend Yield (%)	0.00	0.58	0.53	0.74	--
EV/EBITDA	5.95	12.09	11.68	5.96	-1.77
Market Cap (₹ Cr)	58.71	22,790.38	23,761.15	17,273.40	--

Solvency Ratios

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	0.86	0.12	0.07	0.41	-1.04
Short term debt to equity ratio	0.71	0.02	0.05	0.23	-1.04
Current Ratio	1.75	1.32	1.18	1.45	0.26
Quick Ratio	0.94	0.68	0.61	0.74	0.26
Interest Coverage	2.47	8.08	9.62	4.77	-4.59

Operating Efficiency Ratios

	Aditya Ultra Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	1.83	12.66	5.23	17.11	--
Asset Turnover	3.40	1.02	0.92	1.01	0.00
Receivable days	18.07	46.48	18.06	61.63	--
Inventory Days	41.30	85.02	62.04	86.00	--
Payable days	14.73	55.04	88.17	51.19	--
Cash Conversion Cycle	44.63	76.45	-8.06	96.44	--

Annual
Quarterly