Namo EWaste Management Key Ratios
NSE: NAMOEWASTE
₹262.20
As on 03-Sep-2026 15:50IST
Market cap
₹600 Cr
Revenue (TTM)
₹195 Cr
P/E Ratio
41.8
P/B Ratio
5.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 13.63 | 33.35 | 35.27 |
| EBIT | -- | -- | 61.03 | 69.22 | 41.56 |
| Net Profit | -- | -- | 70.71 | 81.11 | 49.43 |
| EPS | -- | -- | 70.71 | 45.45 | 27.62 |
| Book Value | -- | -- | 16.16 | 27.71 | 39.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 10.78 | 8.67 | 10.59 | 8.04 | 10.17 |
| Net Margin
| 8.76 | 6.88 | 7.35 | 5.60 | 6.71 |
| Return on equity
| 17.31 | 14.61 | 14.95 | 13.63 | 22.25 |
| Return on Capital
| 21.06 | 16.72 | 21.33 | 18.95 | 25.23 |
| Return on Assets
| 13.28 | 10.22 | 13.07 | 10.36 | 13.34 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.03 | 0.41 |
Profitability
ROCE
21.33
Higher than Peers by 0.60
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
21.33
|
18.95
|
25.23
|
11.19
|
--
|
|
Peer Median
|
20.73
|
16.28
|
15.30
|
19.64
|
--
|
ROE
14.95
Lower than Peers by 1.49
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
14.95
|
13.63
|
22.25
|
9.83
|
--
|
|
Peer Median
|
16.45
|
18.86
|
18.29
|
17.65
|
--
|
ROA
13.07
Higher than Peers by 1.78
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
13.07
|
10.36
|
13.34
|
6.48
|
--
|
|
Peer Median
|
11.30
|
9.88
|
7.57
|
8.45
|
--
|
EBIT Margin
10.59
Lower than Peers by 16.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
10.59
|
8.04
|
10.17
|
5.95
|
--
|
|
Peer Median
|
26.59
|
--
|
55.84
|
21.34
|
--
|
Net Margin
7.35
Lower than Peers by 2.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
7.35
|
5.60
|
6.71
|
4.31
|
--
|
|
Peer Median
|
9.70
|
12.40
|
8.70
|
9.13
|
--
|
Cash Profit Margin
8.38
Higher than Peers by 8.38
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
8.38
|
6.56
|
7.88
|
5.09
|
--
|
|
Peer Median
|
0.00
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
29.87
Lower than Peers by 10.78
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
29.87
|
48.45
|
72.69
|
--
|
--
|
|
Peer Median
|
40.65
|
--
|
--
|
40.96
|
--
|
EBIT Growth
70.99
Higher than Peers by 20.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
70.99
|
17.41
|
195.29
|
--
|
--
|
|
Peer Median
|
50.05
|
--
|
--
|
37.35
|
--
|
Net Profit Growth
69.65
Higher than Peers by 13.49
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
69.65
|
24.66
|
168.62
|
--
|
--
|
|
Peer Median
|
56.16
|
--
|
--
|
24.24
|
--
|
EPS Growth
69.65
Higher than Peers by 23.93
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
69.65
|
-8.18
|
88.88
|
--
|
--
|
|
Peer Median
|
45.72
|
--
|
--
|
33.33
|
--
|
Book Value Growth
16.16
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
16.16
|
151.50
|
37.32
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
Lower than Peers by 0.22
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
0.03
|
0.03
|
0.41
|
0.15
|
--
|
|
Peer Median
|
0.25
|
0.17
|
0.62
|
0.24
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
0.01
|
0.01
|
0.31
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.81
Higher than Peers by 3.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
5.81
|
6.98
|
1.67
|
1.91
|
--
|
|
Peer Median
|
2.10
|
2.60
|
1.69
|
1.86
|
--
|
Quick Ratio
2.69
Lower than Peers by 0.63
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
2.69
|
3.45
|
0.89
|
0.85
|
--
|
|
Peer Median
|
3.32
|
--
|
4.08
|
5.71
|
--
|
Interest Coverage
18.82
Higher than Peers by 6.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
18.82
|
8.28
|
8.16
|
10.43
|
--
|
|
Peer Median
|
12.56
|
9.11
|
4.32
|
6.06
|
--
|
Operating Efficiency
Debtors to sales
9.78
Lower than Peers by 21.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
9.78
|
8.37
|
14.47
|
8.24
|
--
|
|
Peer Median
|
31.00
|
--
|
28.82
|
22.19
|
--
|
Asset Turnover
1.77
Higher than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
1.77
|
1.84
|
1.98
|
1.50
|
--
|
|
Peer Median
|
1.43
|
--
|
9.24
|
2.06
|
--
|
Receivable days
29.61
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
29.61
|
33.06
|
35.11
|
30.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
68.71
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
68.71
|
63.30
|
48.33
|
51.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
7.57
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
7.57
|
18.35
|
31.77
|
38.98
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
90.75
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
90.75
|
78.02
|
51.67
|
42.34
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
21.42
Lower than Peers by 1.17
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
21.42
|
41.60
|
--
|
--
|
--
|
|
Peer Median
|
22.59
|
23.71
|
43.12
|
39.73
|
--
|
Price / Book Value
2.98
Higher than Peers by 0.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
2.98
|
3.96
|
--
|
--
|
--
|
|
Peer Median
|
2.94
|
3.44
|
6.22
|
5.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.37
Lower than Peers by 12.10
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
13.37
|
23.19
|
2.54
|
2.07
|
--
|
|
Peer Median
|
25.47
|
33.35
|
45.90
|
17.05
|
--
|
Market Cap
307
Lower than Peers by 234
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Namo EWaste Management
|
307
|
352
|
--
|
--
|
--
|
|
Peer Median
|
541
|
383
|
590
|
298
|
--
|