Namo EWaste Management Peer Comparison
NSE: NAMOEWASTE
₹270.50
₹-5.00
(-1.81%)
As on 31-Aug-2026IST
Market cap
₹619 Cr
Revenue (TTM)
₹195 Cr
P/E Ratio
43.1
P/B Ratio
6
Div. Yield
0 %
Edit
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
619 | 13,283 | 1,801 | 1,088 | 920 |
Revenue (₹ Cr) |
195 | 4,700 | 572 | 1,067 | 55 |
Net Profit (₹ Cr) |
14.35 | 391.64 | 62.20 | 69.54 | 23.96 |
Net Margin (%) |
7.35 | 8.17 | 10.84 | 6.33 | 41.09 |
RoE (%) |
14.95 | 16.64 | 21.55 | 8.17 | 22.68 |
Price to Earnings |
43.10 | 33.89 | 29.20 | 18.62 | 38.29 |
Price-To-Book |
6.00 | 5.19 | 5.66 | 1.47 | 6.96 |
Income Statement (₹ Cr)
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Operating Revenue
|
194.59 | -- | 545.81 | 1,053.19 | -- |
|
Total Income
|
195.13 | -- | 547.76 | 1,084.84 | -- |
|
Total Expenditure
|
172.03 | -- | 451.69 | 848.50 | -- |
|
EBITDA
|
22.56 | -- | 94.12 | 204.69 | -- |
|
Depreciation
|
1.96 | -- | 12.29 | 85.76 | -- |
|
EBIT
|
20.60 | -- | 81.82 | 118.93 | -- |
|
Interest
|
1.12 | -- | 11.45 | 60.85 | -- |
|
Other Income
|
0.54 | -- | 1.95 | 31.65 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
20.02 | -- | 71.99 | 89.73 | -- |
|
Provision for Tax
|
5.67 | -- | 19.15 | -2.02 | -- |
|
Profit after Tax
|
14.35 | -- | 52.85 | 91.75 | -- |
Liabilities (₹ Cr)
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
103.14 | -- | 300.38 | 738.88 | -- |
|
Minority Interest
|
0.00 | -- | -- | 176.31 | -- |
|
Non-Current Liabilities
|
3.14 | -- | 59.66 | 364.93 | -- |
|
Current Liabilities
|
12.74 | -- | 180.21 | 464.15 | -- |
|
Total Liabilities
|
119.02 | -- | 540.25 | 1,823.65 | -- |
Assets (₹ Cr)
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
44.99 | -- | 340.58 | 1,202.61 | -- |
|
Current Assets
|
74.04 | -- | 199.67 | 541.66 | -- |
|
Total Assets
|
119.02 | -- | 540.25 | 1,823.65 | -- |
|
Total Debt*
|
3.49 | -- | 120.63 | 425.50 | -- |
|
Net Current Assets
|
61.29 | -- | 19.46 | 77.51 | -- |
|
Contingent Liabilities
|
1.64 | -- | 23.43 | 61.80 | -- |
Cashflow (₹ Cr)
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.18 | -- | 57.48 | 142.54 | -- |
|
Cash Flow from Investing Activities
|
-12.36 | -- | -102.91 | -55.54 | -- |
|
Cash from Financing Activities
|
-3.08 | -- | 44.38 | -96.27 | -- |
|
Net Cash Inflow / Outflow
|
-10.25 | -- | -1.04 | -9.27 | -- |
Ratios
Profitability Ratios
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.33 | -- | 22.76 | 13.11 | -- |
|
ROE (%)
|
14.95 | -- | 22.27 | 13.12 | -- |
|
ROA (%)
|
13.07 | -- | 11.30 | 5.32 | -- |
|
EBIT Margin (%)
|
11.87 | -- | 17.60 | 22.44 | -- |
|
Net Margin (%)
|
7.35 | -- | 9.65 | 8.46 | -- |
|
Cash Profit Margin (%)
|
8.38 | -- | 11.93 | 16.85 | -- |
Growth Ratios
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.87 | -- | 8.01 | 12.81 | -- |
|
EBIT Growth (%)
|
56.43 | -- | 18.27 | 7.31 | -- |
|
Net Profit Growth (%)
|
69.65 | -- | 9.29 | -8.83 | -- |
|
EPS Growth (%)
|
69.65 | -- | 3.91 | -11.63 | -- |
|
Book Value Growth (%)
|
16.16 | -- | 68.66 | 12.08 | -- |
Valuation Ratios
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.42 | -- | 18.19 | 14.26 | -- |
|
Price / Book Value
|
2.98 | -- | 3.23 | 1.46 | -- |
|
Dividend Yield (%)
|
0.00 | -- | 0.61 | 0.13 | -- |
|
EV/EBITDA
|
13.37 | -- | 11.22 | 5.83 | -- |
|
Market Cap (₹ Cr)
|
307.34 | -- | 961.22 | 1,076.05 | -- |
Solvency Ratios
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | -- | 0.40 | 0.58 | -- |
|
Short term debt to equity ratio
|
0.01 | -- | 0.24 | 0.06 | -- |
|
Current Ratio
|
5.81 | -- | 1.11 | 1.17 | -- |
|
Quick Ratio
|
2.69 | -- | 0.68 | 1.17 | -- |
|
Interest Coverage
|
18.82 | -- | 7.29 | 2.47 | -- |
Operating Efficiency Ratios
| Namo EWaste Management | Gravita India | Tinna Rubber | Antony Waste | Eco Recycling | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.78 | -- | 12.27 | 30.58 | -- |
|
Asset Turnover
|
1.77 | -- | 1.17 | 0.61 | -- |
|
Receivable days
|
29.61 | -- | 36.17 | 101.80 | -- |
|
Inventory Days
|
68.71 | -- | 46.67 | 0.00 | -- |
|
Payable days
|
7.57 | -- | 70.36 | 3,306.73 | -- |
|
Cash Conversion Cycle
|
90.75 | -- | 12.48 | -3,204.93 | -- |
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
