Market cap
$9,859 Mln
Revenue (TTM)
$5,371 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
5.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.93 | 0.81 | 1.03 | 2.81 | -- |
| EBIT | 31.71 | -20.59 | 216.94 | -19.93 | -- |
| Net Profit | 36.59 | -420.00 | 85.24 | -23.69 | -- |
| EPS | 37.23 | -385.45 | 71.97 | -1.51 | -- |
| Book Value | -- | -- | -4.54 | 2.33 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 1.88 | -- | 7.97 | 2.86 | -6.16 |
| Net Margin
| -- | -- | -3.15 | -- | -- |
| Return on equity
| -4.12 | -- | -1.85 | -1.16 | -9.70 |
| Return on Capital
| -1.76 | -- | -- | -0.60 | -4.20 |
| Return on Assets
| -1.49 | -- | -0.82 | -0.52 | -3.54 |
| Debt to Equity (x)
| -- | -- | 0.79 | 1.05 | 0.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
-0.60
|
-4.20
|
-0.48
|
-0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-1.85
Lower than Peers by 10.92
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
-1.85
|
-1.16
|
-9.70
|
-1.51
|
-1.33
|
|
Peer Median
|
9.08
|
--
|
--
|
--
|
--
|
ROA
-0.82
No difference
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
-0.82
|
-0.52
|
-3.54
|
-0.41
|
-0.36
|
|
Peer Median
|
-0.82
|
--
|
--
|
--
|
--
|
EBIT Margin
7.97
Lower than Peers by 1.71
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
7.97
|
2.86
|
-6.16
|
8.95
|
6.05
|
|
Peer Median
|
9.67
|
--
|
--
|
--
|
--
|
Net Margin
-3.15
Lower than Peers by 25.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
-3.15
|
-1.83
|
-12.43
|
-1.44
|
-1.28
|
|
Peer Median
|
22.72
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
1.03
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
1.03
|
0.00
|
0.00
|
0.08
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
216.94
Lower than Peers by 31.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
216.94
|
146.50
|
-168.83
|
60.40
|
920.55
|
|
Peer Median
|
248.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
69.93
Lower than Peers by 15.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
69.93
|
85.24
|
-762.34
|
-22.22
|
58.90
|
|
Peer Median
|
84.94
|
--
|
--
|
--
|
--
|
EPS Growth
71.97
Lower than Peers by 14.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
71.97
|
0.85
|
-6.96
|
0.11
|
0.59
|
|
Peer Median
|
86.90
|
--
|
--
|
--
|
--
|
Book Value Growth
-8.21
Lower than Peers by 53.28
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
-8.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
45.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.79
Higher than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.79
|
1.05
|
0.80
|
2.19
|
2.07
|
|
Peer Median
|
0.57
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.00
|
0.02
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.78
Lower than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.78
|
0.80
|
0.86
|
0.92
|
1.15
|
|
Peer Median
|
1.03
|
--
|
--
|
--
|
--
|
Quick Ratio
0.70
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.70
|
0.71
|
0.74
|
0.79
|
1.02
|
|
Peer Median
|
0.86
|
--
|
--
|
--
|
--
|
Interest Coverage
0.70
No difference
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.70
|
0.57
|
-0.61
|
0.81
|
0.77
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.13
Higher than Peers by 0.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
17.13
|
16.73
|
15.47
|
17.09
|
18.99
|
|
Peer Median
|
16.76
|
--
|
--
|
--
|
--
|
Asset Turnover
0.26
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
0.26
|
0.28
|
0.28
|
0.29
|
0.28
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
58.73
|
59.47
|
63.20
|
60.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
13.39
|
18.27
|
16.68
|
15.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
93.39
|
120.30
|
112.92
|
99.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
-21.28
|
-42.56
|
-33.05
|
-23.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
--
|
-81.43
|
-20.11
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.14
Lower than Peers by 0.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
1.14
|
0.97
|
1.55
|
--
|
--
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Dividend Yield
5.35
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
5.35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
15.70
|
15.81
|
36.67
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9,859
Higher than Peers by 9,748
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lineage, Inc. (LINE)
|
9,859
|
--
|
--
|
--
|
--
|
|
Peer Median
|
111
|
--
|
--
|
--
|
--
|