Market cap
₹17 Cr
Revenue (TTM)
₹26 Cr
P/E Ratio
17.2
P/B Ratio
1
Div. Yield
0 %
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17 | 10,689 | 6,022 | 5,621 | 3,124 |
Revenue (₹ Cr) |
26 | 5,325 | 5,437 | 4,185 | 1,258 |
Net Profit (₹ Cr) |
0.86 | 303.71 | 186.41 | 102.96 | 160.84 |
Net Margin (%) |
3.25 | 5.66 | 3.43 | 2.41 | 12.56 |
RoE (%) |
8.83 | 22.82 | 13.58 | 4.77 | 15.74 |
Price to Earnings |
17.19 | 34.44 | 50.37 | 54.60 | 21.10 |
Price-To-Book |
1.01 | 6.87 | 6.33 | 2.55 | 3.25 |
Income Statement (₹ Cr)
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26.43 | 4,506.29 | 4,619.84 | 3,864.24 | 1,002.77 |
|
Total Income
|
26.43 | 4,541.96 | 4,654.48 | 3,928.77 | 1,055.53 |
|
Total Expenditure
|
24.42 | 4,091.51 | 4,003.93 | 3,504.86 | 815.57 |
|
EBITDA
|
2.02 | 414.77 | 615.91 | 359.38 | 187.21 |
|
Depreciation
|
0.20 | 75.22 | 255.72 | 128.40 | 32.18 |
|
EBIT
|
1.82 | 339.56 | 360.19 | 230.98 | 155.02 |
|
Interest
|
0.67 | 112.47 | 169.71 | 77.43 | 10.13 |
|
Other Income
|
0.00 | 35.68 | 34.64 | 64.53 | 52.76 |
|
Exceptional Items
|
-- | 4.56 | -- | -- | -- |
|
Profit before Tax
|
1.15 | 267.33 | 225.12 | 218.07 | 197.61 |
|
Provision for Tax
|
0.29 | 36.56 | 190.72 | 59.53 | 48.42 |
|
Profit after Tax
|
0.86 | 230.77 | 34.40 | 158.54 | 149.19 |
Liabilities (₹ Cr)
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.58 | 1,155.70 | 957.12 | 2,080.68 | 819.93 |
|
Minority Interest
|
-- | -9.21 | 207.38 | -- | 171.22 |
|
Non-Current Liabilities
|
0.62 | 351.89 | 490.47 | 443.41 | 86.16 |
|
Current Liabilities
|
6.26 | 1,143.58 | 1,871.46 | 975.91 | 348.47 |
|
Total Liabilities
|
20.46 | 2,648.11 | 3,809.18 | 3,537.17 | 1,425.77 |
Assets (₹ Cr)
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.27 | 858.85 | 1,119.36 | 1,657.29 | 567.41 |
|
Current Assets
|
19.19 | 1,783.12 | 2,429.27 | 1,842.70 | 858.36 |
|
Total Assets
|
20.46 | 2,648.11 | 3,809.18 | 3,537.17 | 1,425.77 |
|
Total Debt*
|
5.46 | 551.55 | 389.57 | 643.33 | 107.98 |
|
Net Current Assets
|
12.93 | 639.54 | 557.81 | 866.80 | 509.90 |
|
Contingent Liabilities
|
-- | 268.45 | 114.56 | 318.09 | 3.55 |
Cashflow (₹ Cr)
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-7.82 | 176.39 | 529.52 | 57.20 | 13.66 |
|
Cash Flow from Investing Activities
|
-0.08 | -103.50 | -75.22 | -420.71 | -184.35 |
|
Cash from Financing Activities
|
7.78 | 101.13 | -456.02 | 473.48 | -19.85 |
|
Net Cash Inflow / Outflow
|
-0.11 | 174.01 | -1.72 | 109.96 | -190.54 |
Ratios
Profitability Ratios
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.08 | 25.71 | 28.04 | 12.75 | 25.87 |
|
ROE (%)
|
8.83 | 23.84 | 3.58 | 9.72 | 19.95 |
|
ROA (%)
|
5.07 | 9.88 | 1.02 | 5.11 | 13.19 |
|
EBIT Margin (%)
|
7.62 | 10.00 | 14.08 | 10.97 | 23.93 |
|
Net Margin (%)
|
3.25 | 5.08 | 0.74 | 4.04 | 14.13 |
|
Cash Profit Margin (%)
|
4.00 | 6.77 | 4.96 | 7.43 | 14.62 |
Growth Ratios
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.44 | 31.14 | 8.47 | 62.44 | 16.53 |
|
EBIT Growth (%)
|
14.56 | 26.26 | 16.98 | 49.21 | 12.12 |
|
Net Profit Growth (%)
|
19.48 | 36.45 | -67.73 | 21.05 | -3.17 |
|
EPS Growth (%)
|
-21.13 | 34.77 | -144.00 | 7.36 | -6.23 |
|
Book Value Growth (%)
|
130.91 | 44.09 | -4.66 | 62.05 | 21.34 |
Valuation Ratios
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.84 | 24.34 | 0.00 | 36.29 | 19.49 |
|
Price / Book Value
|
0.88 | 5.29 | 5.30 | 2.85 | 3.43 |
|
Dividend Yield (%)
|
0.00 | 0.87 | 0.43 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.56 | 13.38 | 7.99 | 14.70 | 11.63 |
|
Market Cap (₹ Cr)
|
11.88 | 6,043.83 | 4,976.03 | 5,753.47 | 2,815.69 |
Solvency Ratios
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.40 | 0.48 | 0.42 | 0.32 | 0.13 |
|
Short term debt to equity ratio
|
0.28 | 0.38 | 0.38 | 0.14 | 0.13 |
|
Current Ratio
|
3.07 | 1.56 | 1.30 | 1.89 | 2.46 |
|
Quick Ratio
|
1.18 | 0.94 | 0.72 | 1.19 | 1.82 |
|
Interest Coverage
|
2.73 | 3.38 | 2.33 | 3.82 | 20.50 |
Operating Efficiency Ratios
| Kizi Apparels | Pearl Global | Arvind Fashions | Gokaldas Exports | Kewal Kiran Cloth | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.93 | 7.20 | 15.79 | 11.10 | 31.25 |
|
Asset Turnover
|
1.56 | 1.94 | 1.73 | 1.25 | 1.10 |
|
Receivable days
|
73.74 | 23.80 | 42.92 | 36.90 | 75.94 |
|
Inventory Days
|
127.56 | 48.75 | 62.04 | 60.71 | 45.15 |
|
Payable days
|
29.22 | 80.25 | 126.02 | 39.93 | 66.33 |
|
Cash Conversion Cycle
|
172.07 | -7.70 | -21.07 | 57.69 | 54.76 |