Market cap
₹300 Cr
Revenue (TTM)
₹382 Cr
P/E Ratio
14.1
P/B Ratio
2.5
Div. Yield
0 %
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
300 | 25,513 | 15,244 | 10,017 | 7,696 |
Revenue (₹ Cr) |
382 | 77,720 | 11,633 | 6,009 | 4,355 |
Net Profit (₹ Cr) |
21.32 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Net Margin (%) |
5.58 | 1.40 | 5.47 | 12.36 | 3.57 |
RoE (%) |
19.40 | 11.55 | 14.71 | 13.43 | 14.43 |
Price to Earnings |
14.08 | 22.07 | 23.81 | 13.21 | 49.44 |
Price-To-Book |
2.47 | 2.38 | 3.24 | 1.65 | 6.38 |
Income Statement (₹ Cr)
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
381.50 | 74,730.67 | -- | -- | -- |
|
Total Income
|
381.81 | 75,163.91 | -- | -- | -- |
|
Total Expenditure
|
341.45 | 72,615.30 | -- | -- | -- |
|
EBITDA
|
40.06 | 2,115.37 | -- | -- | -- |
|
Depreciation
|
3.64 | 448.83 | -- | -- | -- |
|
EBIT
|
36.42 | 1,666.54 | -- | -- | -- |
|
Interest
|
10.01 | 706.91 | -- | -- | -- |
|
Other Income
|
0.31 | 433.24 | -- | -- | -- |
|
Exceptional Items
|
-- | -25.83 | -- | -- | -- |
|
Profit before Tax
|
26.72 | 1,367.04 | -- | -- | -- |
|
Provision for Tax
|
5.41 | 376.60 | -- | -- | -- |
|
Profit after Tax
|
21.32 | 990.44 | -- | -- | -- |
Liabilities (₹ Cr)
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
125.82 | 10,440.72 | -- | -- | -- |
|
Minority Interest
|
-- | 2.96 | -- | -- | -- |
|
Non-Current Liabilities
|
4.73 | 1,863.58 | -- | -- | -- |
|
Current Liabilities
|
120.94 | 12,428.30 | -- | -- | -- |
|
Total Liabilities
|
251.49 | 24,735.56 | -- | -- | -- |
Assets (₹ Cr)
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
82.02 | 9,056.79 | -- | -- | -- |
|
Current Assets
|
169.47 | 15,655.68 | -- | -- | -- |
|
Total Assets
|
251.49 | 24,735.56 | -- | -- | -- |
|
Total Debt*
|
111.60 | 818.17 | -- | -- | -- |
|
Net Current Assets
|
48.53 | 3,227.38 | -- | -- | -- |
|
Contingent Liabilities
|
-- | 190.91 | -- | -- | -- |
Cashflow (₹ Cr)
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-30.26 | 3,928.34 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-15.05 | -1,066.24 | -- | -- | -- |
|
Cash from Financing Activities
|
51.48 | -1,678.25 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
6.17 | 1,183.85 | -- | -- | -- |
Ratios
Profitability Ratios
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.26 | 18.52 | -- | -- | -- |
|
ROE (%)
|
19.40 | 9.99 | -- | -- | -- |
|
ROA (%)
|
10.34 | 4.20 | -- | -- | -- |
|
EBIT Margin (%)
|
10.58 | 3.41 | -- | -- | -- |
|
Net Margin (%)
|
5.58 | 1.32 | -- | -- | -- |
|
Cash Profit Margin (%)
|
6.54 | 1.90 | -- | -- | -- |
Growth Ratios
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
109.46 | 17.37 | -- | -- | -- |
|
EBIT Growth (%)
|
366.45 | -6.29 | -- | -- | -- |
|
Net Profit Growth (%)
|
1,739.58 | -14.85 | -- | -- | -- |
|
EPS Growth (%)
|
1,739.44 | -14.82 | -- | -- | -- |
|
Book Value Growth (%)
|
24.08 | 10.52 | -- | -- | -- |
Valuation Ratios
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.55 | 22.08 | -- | -- | -- |
|
Price / Book Value
|
1.85 | 2.21 | -- | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.56 | -- | -- | -- |
|
EV/EBITDA
|
8.18 | 8.67 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
224.78 | 23,009.57 | -- | -- | -- |
Solvency Ratios
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.92 | 0.08 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.85 | 0.03 | -- | -- | -- |
|
Current Ratio
|
1.40 | 1.26 | -- | -- | -- |
|
Quick Ratio
|
0.48 | 0.60 | -- | -- | -- |
|
Interest Coverage
|
3.67 | 2.93 | -- | -- | -- |
Operating Efficiency Ratios
| Aelea Commodities | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.79 | 3.51 | -- | -- | -- |
|
Asset Turnover
|
1.85 | 3.21 | -- | -- | -- |
|
Receivable days
|
32.51 | 12.17 | -- | -- | -- |
|
Inventory Days
|
76.80 | 40.63 | -- | -- | -- |
|
Payable days
|
2.07 | 16.98 | -- | -- | -- |
|
Cash Conversion Cycle
|
107.23 | 35.82 | -- | -- | -- |