Big Tree Cloud Holdings Limited Ordinary Shares (DSY) Financials
$3.61
As on 25-Sep-2026 16:00EDT
Market cap
$17 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
5
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.56
|
7.32
|
6.29
|
1.94
|
--
|
--
|
|||||
|
Cost of Revenue
|
2.04
|
2.42
|
2.66
|
0.85
|
--
|
--
|
|||||
|
Gross Profit
|
0.52
|
4.90
|
3.63
|
1.09
|
--
|
--
|
|||||
|
Operating Expenses
|
38.73
|
4.93
|
2.96
|
3.03
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-38.21
|
-0.03
|
0.67
|
-1.94
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-32.30
|
0.59
|
0.31
|
-2.02
|
--
|
--
|
|||||
|
Provision for Tax
|
0.23
|
-0.05
|
0.03
|
-0.13
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-32.53
|
0.64
|
0.13
|
-1.89
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.17
|
-4.58
|
0.59
|
0.45
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.48
|
6.47
|
5.27
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
3.38
|
7.07
|
6.23
|
1.98
|
--
|
--
|
|||||
|
Total Liabilities
|
10.98
|
8.97
|
59.31
|
2.43
|
--
|
--
|
Assets ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.14
|
7.01
|
58.83
|
0.34
|
--
|
--
|
|||||
|
Current Assets
|
3.84
|
1.96
|
6.26
|
2.09
|
--
|
--
|
|||||
|
Total Assets
|
10.98
|
8.97
|
59.31
|
2.43
|
--
|
--
|
|||||
|
Total Debt*
|
6.71
|
2.93
|
1.96
|
1.34
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
-5.12
|
0.03
|
0.11
|
--
|
--
|
Cashflow ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.49
|
-1.51
|
8.81
|
-1.91
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
2.32
|
-2.50
|
-4.62
|
-0.02
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
5.12
|
1.56
|
-1.21
|
0.93
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-12.52
|
2.56
|
0.34
|
-26.33
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-12.52
|
7.09
|
2.46
|
-25.54
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
0.07
|
--
|
1.57
|
6.30
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-2.50
|
-6.05
|
23.45
|
-26.55
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-2.70
|
-17.59
|
-13.04
|
-26.89
|
--
|
--
|
Profitability Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1,244.23
|
143.25
|
5.81
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
1,476.84
|
-32.10
|
24.25
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-326.10
|
1.88
|
0.41
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-1,249.13
|
9.07
|
10.66
|
-99.89
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1,272.07
|
8.75
|
2.01
|
-97.58
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.65
|
0.16
|
2.24
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-4,910.79
|
-1.02
|
134.62
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-5,178.98
|
407.45
|
106.67
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-5.89
|
6.62
|
1.01
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.12
|
0.66
|
30.90
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
21.73
|
-0.09
|
6.64
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.28
|
1.39
|
1.62
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
29.00
|
33.80
|
207.70
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
139.60
|
269.40
|
240.00
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
15.06
|
30.60
|
201.00
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
38.68
|
-0.64
|
3.33
|
2.97
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
7.47
|
-0.04
|
2.48
|
2.97
|
--
|
--
|
|||||
|
Current Ratio
|
1.14
|
0.28
|
1.00
|
1.06
|
--
|
--
|
|||||
|
Quick Ratio
|
1.06
|
0.19
|
0.90
|
0.79
|
--
|
--
|
|||||
|
Interest Coverage
|
-89.81
|
8.81
|
63.20
|
-1,085.61
|
--
|
--
|
Operating Efficiency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.77
|
5.79
|
3.36
|
2.80
|
--
|
--
|
|||||
|
Asset Turnover
|
0.26
|
0.21
|
0.20
|
--
|
--
|
--
|
|||||
|
Receivable days
|
146.75
|
15.85
|
7.71
|
10.24
|
--
|
--
|
|||||
|
Inventory Days
|
77.48
|
92.52
|
78.29
|
222.61
|
--
|
--
|
|||||
|
Payable days
|
83.10
|
87.03
|
63.90
|
89.94
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
141.13
|
21.34
|
22.10
|
142.92
|
--
|
--
|