TBI Corn Peer Comparison

NSE: TBI

₹68.50

₹-3.75 (-5.19%)

As on 23-Oct-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹304 Cr

P/E Ratio

6.7

P/B Ratio

1

Div. Yield

0 %

Edit

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Market cap (₹ Cr)	124	2,824	871	824	656
Revenue (₹ Cr)	304	1,972	442	342	925
Net Profit (₹ Cr)	18.61	129.84	28.81	37.51	14.26
Net Margin (%)	6.11	6.57	6.49	10.62	1.54
RoE (%)	16.81	30.54	20.64	22.67	10.42
Price to Earnings	6.69	21.75	30.22	21.96	46.38
Price-To-Book	1.04	5.71	5.88	4.95	4.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Operating Revenue	303.68	1,891.09	344.08	342.29	924.99
Total Income	304.64	1,895.15	344.96	353.15	926.39
Total Expenditure	268.86	1,692.79	308.35	292.08	906.25
EBITDA	34.82	198.31	35.74	50.21	18.74
Depreciation	3.07	17.82	1.68	3.59	1.25
EBIT	31.76	180.49	34.06	46.62	17.48
Interest	8.02	8.89	6.55	7.74	1.03
Other Income	0.96	4.06	0.88	10.86	1.40
Exceptional Items	--	-3.47	--	--	--
Profit before Tax	24.70	172.20	28.39	49.74	17.85
Provision for Tax	6.09	44.33	1.73	12.23	3.59
Profit after Tax	18.61	127.87	26.66	37.51	14.26

Liabilities (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Shareholder's Funds	120.00	459.90	131.01	175.16	144.27
Minority Interest	0.01	--	--	--	0.29
Non-Current Liabilities	2.28	51.99	1.90	37.06	2.29
Current Liabilities	118.00	423.52	121.73	224.09	48.13
Total Liabilities	240.29	935.41	255.31	436.31	198.12

Assets (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Non-Current Assets	33.08	245.08	9.97	101.26	15.20
Current Assets	207.21	690.29	244.67	335.04	179.79
Total Assets	240.29	935.41	255.31	436.31	198.12
Total Debt*	71.37	27.90	108.27	179.62	27.05
Net Current Assets	89.21	266.77	122.94	110.95	131.66
Contingent Liabilities	--	20.74	19.30	2.50	0.62

Cashflow (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Cash From Operating Activities	42.18	74.80	-15.80	-57.24	9.06
Cash Flow from Investing Activities	-12.35	-39.48	6.15	-50.81	-23.06
Cash from Financing Activities	-11.16	-36.17	9.69	88.58	4.32
Net Cash Inflow / Outflow	18.67	-0.86	0.04	-19.47	-9.68

Ratios

Profitability Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
ROCE (%)	18.29	41.68	16.02	16.20	11.68
ROE (%)	16.81	33.40	22.62	22.67	10.42
ROA (%)	8.85	15.31	11.17	8.60	7.93
EBIT Margin (%)	11.78	10.70	10.64	17.84	2.18
Net Margin (%)	6.11	6.75	7.73	10.62	1.54
Cash Profit Margin (%)	7.14	7.70	8.23	12.01	1.68

Growth Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Revenue Growth (%)	43.41	21.14	-4.09	0.00	59.05
EBIT Growth (%)	38.41	35.59	3.02	--	52.38
Net Profit Growth (%)	36.48	44.80	0.95	0.00	92.66
EPS Growth (%)	36.48	44.88	0.95	0.00	91.79
Book Value Growth (%)	18.35	41.15	25.15	0.00	11.31

Valuation Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Price / Earnings	5.65	17.68	23.90	10.32	28.96
Price / Book Value	0.88	5.04	4.86	2.34	2.84
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	4.40	11.28	20.35	9.06	20.42
Market Cap (₹ Cr)	105.04	2,260.61	636.97	387.16	409.58

Solvency Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Debt to Equity	0.59	0.06	0.83	1.09	0.19
Short term debt to equity ratio	0.58	0.05	0.81	0.76	0.15
Current Ratio	1.76	1.63	2.01	1.50	3.74
Quick Ratio	1.04	1.12	0.10	0.85	2.50
Interest Coverage	4.08	20.38	5.34	7.43	18.37

Operating Efficiency Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Bombay Super Seeds	Freshara Agro Exports	Proventus Agrocom
Debtors to sales (%)	25.27	21.62	2.65	43.80	4.18
Asset Turnover	1.44	2.26	1.44	0.78	5.14
Receivable days	73.57	67.20	8.40	159.87	14.86
Inventory Days	93.02	39.10	226.29	153.09	21.09
Payable days	43.60	66.50	12.34	113.81	8.36
Cash Conversion Cycle	123.00	39.80	222.35	199.15	27.59