TBI Corn Peer Comparison

NSE: TBI

₹70.70

₹-0.80 (-1.12%)

As on 28-Aug-2026IST

Market cap

₹128 Cr

Revenue (TTM)

₹212 Cr

P/E Ratio

6.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Market cap (₹ Cr)	128	3,236	1,031	953	650
Revenue (₹ Cr)	212	1,972	251	383	582
Net Profit (₹ Cr)	13.63	129.84	28.79	28.69	7.40
Net Margin (%)	6.37	6.57	11.04	7.46	1.27
RoE (%)	18.91	30.54	37.23	22.91	5.88
Price to Earnings	6.90	24.93	27.50	33.22	45.94
Price-To-Book	1.07	6.55	--	6.56	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Operating Revenue	211.76	1,561.03	250.64	358.76	581.56
Total Income	213.93	1,562.78	260.68	361.54	584.21
Total Expenditure	188.08	1,413.53	214.55	326.01	571.00
EBITDA	23.68	147.50	36.08	32.75	10.56
Depreciation	2.18	16.10	1.53	1.31	1.61
EBIT	21.49	131.40	34.55	31.44	8.95
Interest	5.39	15.24	6.20	6.17	2.22
Other Income	2.17	1.75	10.05	2.79	2.66
Exceptional Items	--	--	--	--	--
Profit before Tax	18.28	117.91	38.40	28.06	9.39
Provision for Tax	4.65	29.60	9.61	1.66	1.99
Profit after Tax	13.63	88.31	28.79	26.40	7.40

Liabilities (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Shareholder's Funds	101.40	325.51	127.67	104.68	129.98
Minority Interest	--	--	--	--	0.17
Non-Current Liabilities	5.44	46.20	9.73	0.55	2.12
Current Liabilities	73.36	363.28	111.91	117.57	32.36
Total Liabilities	180.19	734.99	249.31	223.33	169.12

Assets (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Non-Current Assets	23.79	205.51	52.14	8.82	13.99
Current Assets	156.40	529.43	197.16	213.99	150.64
Total Assets	180.19	734.99	249.31	223.33	169.12
Total Debt*	64.96	55.62	95.04	92.14	22.16
Net Current Assets	83.04	166.15	85.25	96.42	118.28
Contingent Liabilities	--	24.32	0.01	5.00	--

Cashflow (₹ Cr)

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Cash From Operating Activities	-29.56	129.34	-0.12	-31.12	-1.84
Cash Flow from Investing Activities	-12.20	-34.96	-24.26	-6.86	-3.89
Cash from Financing Activities	41.75	-103.74	53.51	37.98	18.44
Net Cash Inflow / Outflow	-0.02	-9.35	29.13	-0.01	12.71

Ratios

Profitability Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
ROCE (%)	18.56	34.93	24.97	21.19	8.39
ROE (%)	18.91	27.81	37.23	28.86	5.88
ROA (%)	9.67	12.01	13.84	13.73	4.91
EBIT Margin (%)	12.21	9.56	18.40	9.91	2.27
Net Margin (%)	6.37	5.65	11.04	7.30	1.27
Cash Profit Margin (%)	7.47	6.69	12.10	7.72	1.55

Growth Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Revenue Growth (%)	33.83	0.00	251.64	39.66	17.01
EBIT Growth (%)	38.10	--	230.62	20.66	7.91
Net Profit Growth (%)	34.97	0.00	188.82	18.86	2.69
EPS Growth (%)	-0.57	0.00	108.94	18.86	1.28
Book Value Growth (%)	136.78	0.00	373.42	33.74	6.00

Valuation Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Price / Earnings	10.30	21.60	10.09	48.03	64.75
Price / Book Value	1.38	5.97	2.28	12.12	3.68
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	7.93	13.03	7.64	38.28	35.09
Market Cap (₹ Cr)	140.35	1,895.40	290.46	1,268.27	476.47

Solvency Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debt to Equity	0.64	0.18	0.74	0.88	0.17
Short term debt to equity ratio	0.59	0.14	0.67	0.88	0.12
Current Ratio	2.13	1.46	1.76	1.82	4.66
Quick Ratio	1.17	0.93	1.29	0.17	3.19
Interest Coverage	4.39	8.74	7.20	5.55	5.23

Operating Efficiency Ratios

	TBI Corn	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debtors to sales (%)	21.57	18.42	33.41	1.87	6.30
Asset Turnover	1.50	2.12	1.21	1.87	3.86
Receivable days	66.01	67.22	117.28	8.53	23.08
Inventory Days	104.46	44.55	61.40	170.42	24.85
Payable days	25.11	68.57	53.80	19.09	10.49
Cash Conversion Cycle	145.35	43.20	124.87	159.86	37.44