Veritaas Advertising Financials

NSE: VERITAAS

₹28.75

₹0.00 (0.00%)

As on 10-Sep-2026 14:13IST

Market cap

₹8 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

4.5

P/B Ratio

0.6

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	14.75	15.16	10.35	7.75	3.37	2.30
Total Income	16.27	15.36	10.36	7.87	3.39	2.34
Total Expenditure	11.34	11.66	7.30	6.81	3.15	2.08
EBITDA	3.41	3.49	3.05	0.93	0.22	0.23
Depreciation	1.53	1.09	0.42	0.24	0.05	0.00
EBIT	1.88	2.41	2.63	0.69	0.17	0.23
Interest	0.88	0.48	0.26	0.14	0.03	--
Other Income	1.52	0.20	0.01	0.12	0.02	0.04
Exceptional Items	--	--	--	--	--	--
Profit before Tax	2.52	2.13	2.38	0.67	0.17	0.26
Provision for Tax	0.72	0.65	0.68	0.24	0.04	0.07
Profit after Tax	1.79	1.48	1.70	0.43	0.13	0.20

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	13.62	11.83	3.66	0.88	0.46	0.25
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.77	0.82	1.02	0.44	0.10	0.00
Current Liabilities	11.53	10.03	5.13	3.97	2.13	1.27
Total Liabilities	26.93	22.68	9.82	5.29	2.69	1.52

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	8.50	6.49	4.38	0.77	0.14	0.03
Current Assets	17.45	15.08	5.43	4.52	2.54	1.50
Total Assets	26.93	22.68	9.82	5.29	2.69	1.52
Total Debt*	8.33	5.68	2.17	1.34	0.75	--
Net Current Assets	5.91	5.05	0.30	0.56	0.42	0.22
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-1.03	-0.23	0.38	-0.40	0.05
Cash Flow from Investing Activities	--	-8.53	-4.01	-0.85	-0.11	-0.02
Cash from Financing Activities	--	9.75	3.17	0.46	0.80	--
Net Cash Inflow / Outflow	--	0.18	-1.07	-0.02	0.30	0.02

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	6.35	5.24	8.17	2.27	0.67	9.39
Cash EPS (₹)	11.77	9.09	10.20	3.56	0.91	9.50
Adjusted Book Value (₹)	44.76	37.96	17.61	4.67	2.42	11.97
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-3.66	-1.12	41.81	-44.28	45.00
Free Cash Flow per Share (₹)	6.35	-21.43	-16.63	-56.20	-52.52	-5.50

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	18.19	23.48	65.58	47.25	26.71	104.85
ROE (%)	15.36	20.56	74.77	64.17	35.52	78.47
ROA (%)	7.23	9.10	22.49	10.78	5.98	12.95
EBIT Margin (%)	12.75	15.88	25.43	8.91	5.10	9.79
Net Margin (%)	11.03	9.62	16.40	5.46	3.71	8.42
Cash Profit Margin (%)	22.53	16.93	20.49	8.69	5.11	8.65

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	-2.67	46.43	33.58	129.94	46.25	--
EBIT Growth (%)	-21.83	-8.57	281.09	301.51	-23.73	--
Net Profit Growth (%)	21.35	-13.00	295.18	241.73	-36.21	--
EPS Growth (%)	21.35	-35.93	259.26	241.73	-92.91	--
Book Value Growth (%)	17.92	192.66	314.82	93.11	81.89	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	6.23	16.08	--	--	--	--
Price / Book Value	0.88	2.22	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2.80	6.36	1.30	1.04	1.99	-0.18
Close Price (₹)	39.60	84.20	--	--	--	--
High Price (₹)	86.65	288.75	--	--	--	--
Low Price (₹)	35.90	70.20	--	--	--	--
Market Cap (₹ Cr)	11.18	23.77	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.66	0.53	0.59	1.52	1.63	--
Short term debt to equity ratio	0.45	0.38	0.33	1.02	1.31	--
Current Ratio	1.51	1.50	1.06	1.14	1.20	1.18
Quick Ratio	1.44	1.43	1.01	1.14	1.20	1.18
Interest Coverage	3.86	5.44	10.06	5.81	7.36	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	43.08	40.64	35.12	36.62	48.81	60.77
Asset Turnover	0.59	0.93	1.37	1.94	1.60	1.51
Receivable days	154.82	117.94	114.13	105.58	164.91	221.79
Inventory Days	19.44	12.11	4.82	0.40	--	--
Payable days	218.60	173.71	213.20	115.38	198.29	245.48
Cash Conversion Cycle	-44.34	-43.67	-94.24	-9.40	-33.38	-23.69