Energy-Mission Machineries (India) Peer Comparison

NSE: EMMIL

₹120.65

₹-3.15 (-2.54%)

As on 03-Sep-2026 15:51IST

Market cap

₹140 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

11.7

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	140	32,995	23,346	13,165	11,665
Revenue (₹ Cr)	151	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	11.86	534.60	321.72	193.81	-6.53
Net Margin (%)	7.82	6.69	14.39	11.64	-0.21
RoE (%)	19.98	16.32	16.79	15.65	0.87
Price to Earnings	11.75	60.41	72.57	58.86	552.07
Price-To-Book	1.67	8.91	11.34	7.64	3.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	151.13	6,329.14	1,817.70	845.74	1,638.65
Total Income	151.74	6,417.05	1,832.18	869.90	1,681.89
Total Expenditure	130.57	5,179.29	1,326.84	710.57	1,297.94
EBITDA	20.55	1,149.85	490.86	135.17	340.71
Depreciation	2.87	139.36	36.45	9.66	101.33
EBIT	17.69	1,010.49	454.41	125.51	239.38
Interest	2.04	486.66	42.08	8.53	27.89
Other Income	0.61	87.91	14.48	24.16	43.24
Exceptional Items	--	36.19	-9.07	--	--
Profit before Tax	16.26	648.66	417.74	141.14	259.20
Provision for Tax	4.40	175.10	101.73	33.14	59.08
Profit after Tax	11.86	473.56	316.01	108.00	200.12

Liabilities (₹ Cr)

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	84.18	3,086.51	1,686.15	647.99	1,396.69
Minority Interest	--	-29.78	--	17.74	--
Non-Current Liabilities	10.12	3,970.16	118.02	33.00	118.60
Current Liabilities	44.61	3,451.40	984.75	282.53	543.03
Total Liabilities	138.91	10,478.29	2,791.97	990.51	2,089.00

Assets (₹ Cr)

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	41.38	6,085.42	669.14	338.26	705.66
Current Assets	97.53	4,392.87	2,119.78	643.00	1,352.66
Total Assets	138.91	10,478.29	2,791.97	990.51	2,089.00
Total Debt*	24.98	5,760.83	496.84	58.35	261.93
Net Current Assets	52.91	941.47	1,135.03	360.47	809.63
Contingent Liabilities	--	120.27	322.37	88.84	10.09

Cashflow (₹ Cr)

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-7.68	-739.49	-105.43	153.22	195.03
Cash Flow from Investing Activities	-16.32	-522.80	-328.96	-109.17	-131.52
Cash from Financing Activities	28.21	1,510.00	145.43	-45.09	-38.02
Net Cash Inflow / Outflow	4.22	247.71	-288.96	-1.04	25.50

Ratios

Profitability Ratios

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	20.76	14.51	23.88	21.19	18.56
ROE (%)	19.98	16.54	20.72	16.98	15.46
ROA (%)	9.91	5.05	12.73	11.01	10.19
EBIT Margin (%)	14.01	19.56	27.80	18.84	23.43
Net Margin (%)	7.82	7.38	17.25	12.42	11.90
Cash Profit Margin (%)	9.75	9.68	19.39	13.91	18.40

Growth Ratios

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	19.67	7.30	35.80	0.00	9.78
EBIT Growth (%)	3.46	16.76	64.38	--	13.25
Net Profit Growth (%)	8.14	7.70	109.47	0.00	3.23
EPS Growth (%)	-20.33	10.51	109.47	0.00	3.23
Book Value Growth (%)	143.79	15.23	23.56	0.00	17.19

Valuation Ratios

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	19.18	21.36	76.11	57.60	48.96
Price / Book Value	2.70	3.41	14.26	10.56	7.01
Dividend Yield (%)	0.00	0.90	0.00	0.43	0.14
EV/EBITDA	11.72	12.29	48.33	41.73	25.88
Market Cap (₹ Cr)	227.43	10,448.14	24,050.90	6,717.97	9,797.00

Solvency Ratios

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.30	1.88	0.29	0.09	0.19
Short term debt to equity ratio	0.17	0.16	0.23	0.06	0.10
Current Ratio	2.19	1.27	2.15	2.28	2.49
Quick Ratio	0.62	1.18	1.24	1.97	1.73
Interest Coverage	8.96	2.33	10.93	17.55	10.29

Operating Efficiency Ratios

	Energy-Mission Machineries (India)	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	11.13	10.99	26.77	32.10	30.58
Asset Turnover	1.26	0.68	0.73	0.86	0.83
Receivable days	29.64	37.57	73.86	117.15	105.62
Inventory Days	159.84	35.61	177.36	37.20	87.39
Payable days	76.55	73.89	164.19	95.61	103.84
Cash Conversion Cycle	112.93	-0.72	87.02	58.74	89.17