K2 Infragen Peer Comparison

NSE: K2INFRA

₹49.80

₹1.05 (2.15%)

As on 01-Sep-2026IST

Market cap

₹63 Cr

Revenue (TTM)

₹147 Cr

P/E Ratio

4.7

P/B Ratio

0.8

Div. Yield

0 %

Edit

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	63	13,636	11,999	6,432	4,357
Revenue (₹ Cr)	147	5,486	4,385	280	2,326
Net Profit (₹ Cr)	11.54	-1,713.26	417.04	121.87	151.59
Net Margin (%)	7.76	-31.17	9.11	26.46	6.44
RoE (%)	21.37	-61.28	5.28	6.52	23.32
Price to Earnings	4.73	--	34.84	53.12	28.74
Price-To-Book	0.82	6.22	1.86	2.99	3.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Operating Revenue	146.81	5,240.51	3,557.15	235.55	2,570.40
Total Income	148.74	5,244.21	3,701.55	290.18	2,593.98
Total Expenditure	128.43	4,172.94	2,799.98	183.60	2,321.46
EBITDA	18.38	1,067.57	757.17	51.95	248.94
Depreciation	2.14	441.99	182.31	53.21	31.87
EBIT	16.24	625.58	574.86	-1.26	217.07
Interest	3.19	619.08	168.98	18.64	102.50
Other Income	1.93	3.70	144.40	54.63	23.58
Exceptional Items	--	--	-13.46	--	--
Profit before Tax	14.87	10.20	536.81	34.72	138.14
Provision for Tax	3.33	-21.64	101.75	15.44	31.39
Profit after Tax	11.54	31.84	435.06	19.29	106.75

Liabilities (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	76.26	3,654.59	5,046.74	1,967.14	574.58
Minority Interest	0.07	--	559.24	6.94	170.00
Non-Current Liabilities	2.48	4,245.31	-216.40	134.83	49.26
Current Liabilities	103.22	2,261.11	3,055.37	297.98	1,480.17
Total Liabilities	184.07	10,289.21	8,792.51	2,486.66	2,371.92

Assets (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Non-Current Assets	18.60	8,869.31	3,425.02	1,401.51	248.38
Current Assets	163.44	1,291.70	5,019.93	1,005.39	2,025.64
Total Assets	184.07	10,289.21	8,792.51	2,486.66	2,371.92
Total Debt*	55.33	6,229.33	1,466.35	180.93	502.95
Net Current Assets	60.22	-969.41	1,964.56	707.40	545.47
Contingent Liabilities	0.95	--	572.34	45.59	37.81

Cashflow (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	-43.35	767.57	137.96	60.37	60.34
Cash Flow from Investing Activities	-0.94	-25.98	-406.00	-637.46	-60.99
Cash from Financing Activities	46.08	-876.08	276.93	572.50	4.54
Net Cash Inflow / Outflow	1.79	-134.49	8.89	-4.58	3.89

Ratios

Profitability Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
ROCE (%)	17.90	6.31	12.33	2.91	24.75
ROE (%)	21.37	0.88	13.20	1.30	20.37
ROA (%)	8.20	0.31	5.92	0.88	5.02
EBIT Margin (%)	13.83	20.44	25.35	45.25	10.60
Net Margin (%)	7.76	0.61	11.75	6.65	4.12
Cash Profit Margin (%)	9.32	9.04	17.36	30.78	5.38

Growth Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	35.04	-0.99	104.05	5.04	47.08
EBIT Growth (%)	-5.22	-1.33	177.64	-4.66	58.28
Net Profit Growth (%)	-7.31	-94.71	956.68	-35.24	164.18
EPS Growth (%)	-32.35	-94.71	990.16	-43.22	159.39
Book Value Growth (%)	139.88	0.88	188.35	58.48	21.36

Valuation Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Price / Earnings	8.00	0.00	58.15	221.00	0.00
Price / Book Value	1.21	0.00	5.40	2.41	0.00
Dividend Yield (%)	0.00	--	0.00	0.00	--
EV/EBITDA	6.02	8.78	30.72	42.31	1.43
Market Cap (₹ Cr)	92.37	0.00	26,440.63	4,376.69	0.00

Solvency Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debt to Equity	0.73	1.70	0.30	0.10	0.88
Short term debt to equity ratio	0.66	0.37	0.26	0.09	0.61
Current Ratio	1.58	0.57	1.64	3.37	1.37
Quick Ratio	1.58	0.46	1.20	3.05	1.02
Interest Coverage	5.66	1.02	4.18	2.86	2.35

Operating Efficiency Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	88.37	18.31	75.56	76.45	43.57
Asset Turnover	1.04	0.51	0.48	0.11	1.21
Receivable days	236.79	52.47	196.25	240.95	135.17
Inventory Days	0.00	18.85	133.22	129.98	76.52
Payable days	540.26	--	147.00	--	130.13
Cash Conversion Cycle	-303.47	--	182.46	--	81.55