K2 Infragen Peer Comparison

NSE: K2INFRA

₹41.65

₹0.35 (0.85%)

As on 28-Oct-2026 15:50IST

Market cap

₹52 Cr

Revenue (TTM)

₹185 Cr

P/E Ratio

3.9

P/B Ratio

0.6

Div. Yield

0 %

Edit

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Market cap (₹ Cr)	52	11,313	10,178	4,448	3,087
Revenue (₹ Cr)	185	5,486	4,385	280	2,843
Net Profit (₹ Cr)	13.29	-1,713.26	417.04	121.87	211.08
Net Margin (%)	7.01	-31.17	9.11	26.46	7.40
RoE (%)	16.04	-61.28	5.28	6.52	37.75
Price to Earnings	3.93	--	29.56	36.73	15.17
Price-To-Book	0.58	5.16	1.59	2.19	4.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Operating Revenue	185.24	5,486.06	4,397.52	281.01	2,842.81
Total Income	189.53	5,497.22	4,569.36	426.21	2,851.10
Total Expenditure	162.38	4,412.93	3,506.10	257.92	2,507.78
EBITDA	22.86	1,073.13	891.41	23.09	335.03
Depreciation	2.94	444.85	204.34	1.71	9.51
EBIT	19.93	628.28	687.07	21.38	325.52
Interest	7.59	606.66	199.79	8.78	49.15
Other Income	4.28	11.16	171.84	145.20	8.29
Exceptional Items	--	-2,322.28	--	--	--
Profit before Tax	16.49	-2,289.50	659.12	157.80	284.66
Provision for Tax	3.20	-576.24	210.02	53.45	73.58
Profit after Tax	13.29	-1,713.26	449.10	104.35	211.08

Liabilities (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Shareholder's Funds	89.55	1,937.16	6,382.49	1,708.00	694.04
Minority Interest	0.10	--	1,310.45	8.00	38.49
Non-Current Liabilities	24.38	3,171.52	226.09	-90.96	29.59
Current Liabilities	113.64	3,427.07	3,788.83	362.21	1,277.05
Total Liabilities	229.95	9,241.60	11,963.21	2,082.30	2,041.04

Assets (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Non-Current Assets	42.41	7,140.13	4,095.70	946.31	275.69
Current Assets	185.26	1,395.62	7,612.15	1,040.94	1,763.49
Total Assets	229.95	9,241.60	11,963.21	2,082.30	2,041.04
Total Debt*	103.90	6,534.35	1,961.60	88.28	275.15
Net Current Assets	71.62	-2,031.45	3,823.32	678.73	486.43
Contingent Liabilities	1.15	--	638.37	40.54	517.88

Cashflow (₹ Cr)

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Cash From Operating Activities	-16.81	555.75	-598.12	66.87	124.57
Cash Flow from Investing Activities	-19.47	-37.40	-849.91	-293.11	-62.72
Cash from Financing Activities	40.67	-505.73	1,557.84	306.83	90.02
Net Cash Inflow / Outflow	4.38	12.62	109.80	80.58	151.86

Ratios

Profitability Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
ROCE (%)	14.82	-18.34	12.08	8.45	41.81
ROE (%)	16.04	-61.28	8.50	5.97	37.75
ROA (%)	6.49	-18.33	4.52	4.75	13.05
EBIT Margin (%)	14.65	19.76	24.18	59.89	12.08
Net Margin (%)	7.01	-31.17	9.83	24.48	7.40
Cash Profit Margin (%)	8.76	-23.12	14.86	37.74	7.76

Growth Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Revenue Growth (%)	26.18	4.69	23.62	27.62	80.96
EBIT Growth (%)	33.67	1.22	17.93	146.07	86.63
Net Profit Growth (%)	15.17	-5,480.84	3.23	189.90	86.51
EPS Growth (%)	14.94	-5,480.56	-13.85	372.57	82.58
Book Value Growth (%)	17.42	-46.99	49.37	-6.41	62.02

Valuation Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Price / Earnings	3.94	0.00	32.18	53.33	12.14
Price / Book Value	0.58	0.00	2.06	3.23	3.57
Dividend Yield (%)	0.00	--	0.00	0.00	0.13
EV/EBITDA	5.08	8.94	13.53	29.97	7.24
Market Cap (₹ Cr)	52.24	0.00	13,034.24	5,460.30	2,470.68

Solvency Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debt to Equity	1.16	3.37	0.31	0.05	0.40
Short term debt to equity ratio	0.70	1.08	0.26	0.05	0.37
Current Ratio	1.63	0.41	2.01	2.87	1.38
Quick Ratio	1.63	0.32	1.54	2.59	0.96
Interest Coverage	3.17	-2.77	4.30	18.96	6.79

Operating Efficiency Ratios

	K2 Infragen	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debtors to sales (%)	74.90	18.08	96.64	59.14	27.86
Asset Turnover	0.90	0.59	0.44	0.13	1.76
Receivable days	264.51	64.92	282.14	224.88	85.20
Inventory Days	0.00	18.64	124.59	129.10	47.34
Payable days	--	--	168.95	2,685.61	77.62
Cash Conversion Cycle	--	--	237.78	-2,331.64	54.92