Market cap
₹31 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
40.6
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
41.96
|
37.02
|
5.56
|
--
|
--
|
--
|
|||||
|
Total Income
|
42.49
|
37.02
|
5.56
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
41.87
|
36.45
|
5.34
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.09
|
0.57
|
0.22
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.12
|
0.02
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.03
|
0.55
|
0.21
|
--
|
--
|
--
|
|||||
|
Interest
|
0.26
|
0.05
|
0.03
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.53
|
0.00
|
0.01
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.23
|
0.51
|
0.18
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.06
|
0.13
|
0.05
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.17
|
0.38
|
0.13
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.74
|
8.57
|
2.69
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.01
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.13
|
0.67
|
0.58
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
13.87
|
9.24
|
3.27
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.54
|
0.28
|
0.21
|
--
|
--
|
--
|
|||||
|
Current Assets
|
13.32
|
8.97
|
3.06
|
--
|
--
|
--
|
|||||
|
Total Assets
|
13.87
|
9.24
|
3.27
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
4.87
|
0.37
|
0.52
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
8.19
|
8.29
|
2.48
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.38
|
-1.37
|
-2.72
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.38
|
-0.04
|
-0.22
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
5.35
|
3.04
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
3.95
|
0.10
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.48
|
1.04
|
0.52
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.81
|
1.11
|
0.56
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
24.27
|
23.79
|
10.34
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
1.06
|
-3.79
|
-57.45
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.02
|
-3.91
|
-62.89
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.39
|
9.11
|
6.72
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
1.99
|
6.68
|
4.98
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
1.49
|
6.01
|
4.10
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-0.08
|
1.49
|
3.79
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.41
|
1.02
|
2.41
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.70
|
1.08
|
2.62
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.34
|
566.03
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-105.75
|
161.59
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-54.16
|
180.46
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-54.16
|
102.58
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
2.01
|
218.39
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.02
|
48.49
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.05
|
2.13
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.20
|
25.24
|
3.92
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
25.38
|
50.64
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
67.81
|
78.75
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
25.05
|
50.64
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
9.14
|
18.24
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.56
|
0.04
|
0.19
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.56
|
0.04
|
0.19
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.60
|
13.30
|
5.25
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.99
|
7.84
|
0.78
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.89
|
11.50
|
6.27
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.37
|
1.44
|
3.76
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.63
|
5.92
|
1.70
|
--
|
--
|
--
|
|||||
|
Receivable days
|
3.00
|
3.66
|
13.72
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
51.74
|
30.98
|
171.22
|
--
|
--
|
--
|
|||||
|
Payable days
|
0.86
|
0.68
|
4.13
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
53.88
|
33.96
|
180.81
|
--
|
--
|
--
|