Market cap
₹183 Cr
Revenue (TTM)
₹98 Cr
P/E Ratio
12.4
P/B Ratio
1.8
Div. Yield
0 %
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
183 | 13,497 | 10,494 | 8,119 | 4,264 |
Revenue (₹ Cr) |
98 | 6,310 | 757 | 1,241 | 1,038 |
Net Profit (₹ Cr) |
14.72 | 1,646.62 | 159.78 | 540.66 | 259.07 |
Net Margin (%) |
14.94 | 24.50 | 20.14 | 41.34 | 23.85 |
RoE (%) |
14.72 | 18.36 | 21.56 | 22.70 | 21.62 |
Price to Earnings |
12.43 | 8.34 | 65.68 | 14.53 | 16.60 |
Price-To-Book |
1.76 | 1.38 | 12.90 | 3.20 | 3.08 |
Income Statement (₹ Cr)
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Operating Revenue
|
97.55 | 5,779.79 | -- | 1,158.38 | -- |
|
Total Income
|
98.59 | 6,233.83 | -- | 1,237.96 | -- |
|
Total Expenditure
|
72.08 | 3,600.32 | -- | 456.49 | -- |
|
EBITDA
|
25.47 | 2,179.47 | -- | 701.89 | -- |
|
Depreciation
|
8.39 | 1,063.83 | -- | 125.86 | -- |
|
EBIT
|
17.08 | 1,115.64 | -- | 576.03 | -- |
|
Interest
|
7.44 | 174.46 | -- | 6.87 | -- |
|
Other Income
|
1.03 | 454.04 | -- | 79.58 | -- |
|
Exceptional Items
|
-- | -- | -- | 19.49 | -- |
|
Profit before Tax
|
10.67 | 1,422.81 | -- | 689.33 | -- |
|
Provision for Tax
|
-4.05 | 69.89 | -- | 174.17 | -- |
|
Profit after Tax
|
14.72 | 1,352.92 | -- | 515.17 | -- |
Liabilities (₹ Cr)
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.33 | 9,096.29 | -- | 2,388.43 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
82.18 | 2,064.43 | -- | 1,063.79 | -- |
|
Current Liabilities
|
28.28 | 2,157.56 | -- | 580.16 | -- |
|
Total Liabilities
|
211.78 | 13,318.28 | -- | 4,032.38 | -- |
Assets (₹ Cr)
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
152.06 | 8,507.41 | -- | 2,810.99 | -- |
|
Current Assets
|
59.72 | 4,810.87 | -- | 1,221.39 | -- |
|
Total Assets
|
211.78 | 13,318.28 | -- | 4,032.38 | -- |
|
Total Debt*
|
81.16 | 2,476.93 | -- | 0.00 | -- |
|
Net Current Assets
|
31.44 | 2,653.31 | -- | 641.23 | -- |
|
Contingent Liabilities
|
-- | 4,094.10 | -- | 129.35 | -- |
Cashflow (₹ Cr)
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12.88 | 1,343.21 | -- | 510.31 | -- |
|
Cash Flow from Investing Activities
|
11.37 | -857.57 | -- | -18.37 | -- |
|
Cash from Financing Activities
|
-13.96 | -517.90 | -- | -495.19 | -- |
|
Net Cash Inflow / Outflow
|
10.29 | -32.26 | -- | -3.25 | -- |
Ratios
Profitability Ratios
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.24 | 14.64 | -- | 29.46 | -- |
|
ROE (%)
|
14.72 | 15.54 | -- | 21.80 | -- |
|
ROA (%)
|
6.35 | 10.82 | -- | 13.18 | -- |
|
EBIT Margin (%)
|
27.17 | 45.56 | -- | 67.46 | -- |
|
Net Margin (%)
|
14.94 | 21.70 | -- | 41.61 | -- |
|
Cash Profit Margin (%)
|
23.69 | 41.81 | -- | 48.73 | -- |
Growth Ratios
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.71 | 3.10 | -- | 17.48 | -- |
|
EBIT Growth (%)
|
-16.83 | 34.37 | -- | 18.65 | -- |
|
Net Profit Growth (%)
|
25.27 | 60.38 | -- | 29.80 | -- |
|
EPS Growth (%)
|
11.45 | 60.38 | -- | 29.80 | -- |
|
Book Value Growth (%)
|
1.11 | 9.44 | -- | 2.19 | -- |
Valuation Ratios
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.78 | 7.57 | -- | 13.37 | -- |
|
Price / Book Value
|
1.58 | 1.13 | -- | 2.88 | -- |
|
Dividend Yield (%)
|
0.00 | 3.41 | -- | 7.30 | -- |
|
EV/EBITDA
|
8.30 | 4.70 | -- | 7.95 | -- |
|
Market Cap (₹ Cr)
|
158.75 | 10,238.32 | -- | 6,886.56 | -- |
Solvency Ratios
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.81 | 0.27 | -- | 0.00 | -- |
|
Short term debt to equity ratio
|
0.08 | -- | -- | -- | -- |
|
Current Ratio
|
2.11 | 2.23 | -- | 2.11 | -- |
|
Quick Ratio
|
2.11 | 2.10 | -- | 2.08 | -- |
|
Interest Coverage
|
2.43 | 9.16 | -- | 101.40 | -- |
Operating Efficiency Ratios
| Sadhav Shipping | Shipping Corporation Of India | Shreeji Shipping Global | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.20 | 20.63 | -- | 3.83 | -- |
|
Asset Turnover
|
0.42 | 0.46 | -- | 0.34 | -- |
|
Receivable days
|
67.88 | 75.32 | -- | 12.76 | -- |
|
Inventory Days
|
0.00 | 14.73 | -- | 3.01 | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |