Sadhav Shipping Peer Comparison
NSE: SADHAV
₹117.00
As on 05-Oct-2026 10:32IST
Market cap
₹189 Cr
Revenue (TTM)
₹98 Cr
P/E Ratio
12.8
P/B Ratio
1.8
Div. Yield
0 %
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
189 | 12,632 | 12,444 | 8,015 | 4,056 |
Revenue (₹ Cr) |
98 | 757 | 6,310 | 1,241 | 1,038 |
Net Profit (₹ Cr) |
14.72 | 159.78 | 1,646.62 | 540.66 | 259.07 |
Net Margin (%) |
14.94 | 20.14 | 24.50 | 41.34 | 23.85 |
RoE (%) |
14.72 | 21.56 | 18.36 | 22.70 | 21.62 |
Price to Earnings |
12.84 | 79.06 | 7.69 | 14.35 | 15.79 |
Price-To-Book |
1.82 | 15.53 | 1.27 | 3.16 | 2.93 |
Income Statement (₹ Cr)
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Operating Revenue
|
97.55 | 709.38 | 5,779.79 | 1,158.38 | 952.46 |
|
Total Income
|
98.59 | 739.11 | 6,233.83 | 1,237.96 | 1,000.01 |
|
Total Expenditure
|
72.08 | 496.08 | 3,600.32 | 456.49 | 552.12 |
|
EBITDA
|
25.47 | 213.30 | 2,179.47 | 701.89 | 400.34 |
|
Depreciation
|
8.39 | 26.08 | 1,063.83 | 125.86 | 157.17 |
|
EBIT
|
17.08 | 187.22 | 1,115.64 | 576.03 | 243.17 |
|
Interest
|
7.44 | 19.47 | 174.46 | 6.87 | 21.46 |
|
Other Income
|
1.03 | 29.73 | 454.04 | 79.58 | 47.55 |
|
Exceptional Items
|
-- | -- | -- | 19.49 | -- |
|
Profit before Tax
|
10.67 | 197.47 | 1,422.81 | 689.33 | 269.26 |
|
Provision for Tax
|
-4.05 | 44.78 | 69.89 | 174.17 | 15.74 |
|
Profit after Tax
|
14.72 | 152.70 | 1,352.92 | 515.17 | 253.52 |
Liabilities (₹ Cr)
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.33 | 768.88 | 9,096.29 | 2,388.43 | 1,301.52 |
|
Minority Interest
|
-- | -- | -- | -- | 2.25 |
|
Non-Current Liabilities
|
82.18 | 112.21 | 2,064.43 | 1,063.79 | 262.48 |
|
Current Liabilities
|
28.28 | 339.80 | 2,157.56 | 580.16 | 308.72 |
|
Total Liabilities
|
211.78 | 1,220.88 | 13,318.28 | 4,032.38 | 1,878.58 |
Assets (₹ Cr)
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
152.06 | 531.37 | 8,507.41 | 2,810.99 | 1,290.72 |
|
Current Assets
|
59.72 | 689.51 | 4,810.87 | 1,221.39 | 584.25 |
|
Total Assets
|
211.78 | 1,220.88 | 13,318.28 | 4,032.38 | 1,878.58 |
|
Total Debt*
|
81.16 | 263.27 | 2,476.93 | 0.00 | 328.49 |
|
Net Current Assets
|
31.44 | 349.71 | 2,653.31 | 641.23 | 275.53 |
|
Contingent Liabilities
|
-- | 192.59 | 4,094.10 | 129.35 | 31.24 |
Cashflow (₹ Cr)
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12.88 | 190.99 | 1,343.21 | 510.31 | 321.30 |
|
Cash Flow from Investing Activities
|
11.37 | -600.22 | -857.57 | -18.37 | -392.39 |
|
Cash from Financing Activities
|
-13.96 | 348.73 | -517.90 | -495.19 | 93.70 |
|
Net Cash Inflow / Outflow
|
10.29 | -60.50 | -32.26 | -3.25 | 22.61 |
Ratios
Profitability Ratios
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.24 | 28.14 | 14.64 | 29.46 | 20.40 |
|
ROE (%)
|
14.72 | 29.87 | 15.54 | 21.80 | 21.96 |
|
ROA (%)
|
6.35 | 16.45 | 10.82 | 13.18 | 15.50 |
|
EBIT Margin (%)
|
27.17 | 34.26 | 45.56 | 67.46 | 47.02 |
|
Net Margin (%)
|
14.94 | 20.66 | 21.70 | 41.61 | 25.35 |
|
Cash Profit Margin (%)
|
23.69 | 25.20 | 41.81 | 48.73 | 43.12 |
Growth Ratios
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.71 | 21.45 | 3.10 | 17.48 | 46.12 |
|
EBIT Growth (%)
|
-16.83 | 26.81 | 34.37 | 18.65 | 83.09 |
|
Net Profit Growth (%)
|
25.27 | 6.07 | 60.38 | 29.80 | 188.37 |
|
EPS Growth (%)
|
11.45 | -4.54 | 60.38 | 29.80 | 180.51 |
|
Book Value Growth (%)
|
1.11 | 203.28 | 9.44 | 2.19 | 29.14 |
Valuation Ratios
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.78 | 34.46 | 7.57 | 13.37 | 14.25 |
|
Price / Book Value
|
1.58 | 6.84 | 1.13 | 2.88 | 2.75 |
|
Dividend Yield (%)
|
0.00 | 0.31 | 3.41 | 7.30 | 0.14 |
|
EV/EBITDA
|
8.30 | 21.01 | 4.70 | 7.95 | 8.31 |
|
Market Cap (₹ Cr)
|
158.75 | 5,262.24 | 10,238.32 | 6,886.56 | 3,583.16 |
Solvency Ratios
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.81 | 0.34 | 0.27 | 0.00 | 0.25 |
|
Short term debt to equity ratio
|
0.08 | 0.22 | -- | -- | 0.04 |
|
Current Ratio
|
2.11 | 2.03 | 2.23 | 2.11 | 1.89 |
|
Quick Ratio
|
2.11 | 1.94 | 2.10 | 2.08 | 1.71 |
|
Interest Coverage
|
2.43 | 11.14 | 9.16 | 101.40 | 13.55 |
Operating Efficiency Ratios
| Sadhav Shipping | Shreeji Shipping Global | Shipping Corporation Of India | Gujarat Pipavav | Seamec | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.20 | 25.00 | 20.63 | 3.83 | 32.78 |
|
Asset Turnover
|
0.42 | 0.76 | 0.46 | 0.34 | 0.58 |
|
Receivable days
|
67.88 | 84.50 | 75.32 | 12.76 | 90.34 |
|
Inventory Days
|
0.00 | 12.70 | 14.73 | 3.01 | 18.96 |
|
Payable days
|
-- | 3,697.65 | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -3,600.46 | -- | -- | -- |