Market cap
₹262 Cr
Revenue (TTM)
₹230 Cr
P/E Ratio
42.5
P/B Ratio
3.3
Div. Yield
0 %
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
262 | 3,033 | 788 | 356 | 101 |
Revenue (₹ Cr) |
230 | 878 | 139 | 126 | 128 |
Net Profit (₹ Cr) |
8.00 | 190.67 | 12.13 | 9.12 | 5.24 |
Net Margin (%) |
3.43 | 21.66 | 8.17 | 7.23 | 4.10 |
RoE (%) |
15.21 | 90.42 | 5.31 | 71.88 | 10.78 |
Price to Earnings |
42.49 | 15.91 | 55.55 | 26.53 | 13.46 |
Price-To-Book |
3.31 | 8.47 | 3.35 | -- | 0.82 |
Income Statement (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Operating Revenue
|
230.30 | 189.77 | 95.85 | 126.02 | 127.69 |
|
Total Income
|
233.25 | 191.22 | 100.58 | 126.14 | 127.73 |
|
Total Expenditure
|
220.20 | 148.97 | 87.73 | 112.02 | 119.64 |
|
EBITDA
|
10.10 | 40.81 | 8.12 | 13.99 | 8.06 |
|
Depreciation
|
1.61 | 2.83 | 6.33 | 0.36 | 0.25 |
|
EBIT
|
8.48 | 37.98 | 1.79 | 13.64 | 7.81 |
|
Interest
|
0.82 | 6.92 | 6.91 | 1.50 | 0.68 |
|
Other Income
|
2.95 | 1.45 | 4.73 | 0.13 | 0.04 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
10.62 | 32.51 | -0.39 | 12.26 | 7.16 |
|
Provision for Tax
|
2.62 | -17.54 | 1.96 | 3.15 | 1.93 |
|
Profit after Tax
|
8.00 | 50.05 | -2.34 | 9.12 | 5.24 |
Liabilities (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
70.10 | 157.91 | 221.31 | 17.30 | 101.68 |
|
Minority Interest
|
-- | -0.60 | 19.84 | -- | -- |
|
Non-Current Liabilities
|
0.70 | -12.98 | 37.54 | 0.80 | 2.70 |
|
Current Liabilities
|
45.93 | 74.43 | 63.99 | 35.08 | 13.00 |
|
Total Liabilities
|
116.87 | 236.45 | 343.95 | 53.48 | 117.37 |
Assets (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.75 | 34.24 | 164.57 | 2.70 | 2.78 |
|
Current Assets
|
111.97 | 184.52 | 178.10 | 50.38 | 114.35 |
|
Total Assets
|
116.87 | 236.45 | 343.95 | 53.48 | 117.37 |
|
Total Debt*
|
0.53 | 40.32 | 51.74 | 14.73 | 7.64 |
|
Net Current Assets
|
66.04 | 110.09 | 114.11 | 15.30 | 101.35 |
|
Contingent Liabilities
|
-- | 91.96 | 32.67 | -- | -- |
Cashflow (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.03 | 14.55 | -5.93 | 0.71 | -83.97 |
|
Cash Flow from Investing Activities
|
-2.58 | -8.84 | -113.49 | -0.65 | 0.53 |
|
Cash from Financing Activities
|
19.70 | 5.41 | 118.94 | 2.25 | 83.19 |
|
Net Cash Inflow / Outflow
|
19.15 | 11.11 | -0.48 | 2.32 | -0.25 |
Ratios
Profitability Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.29 | 23.69 | 2.39 | 53.85 | 12.15 |
|
ROE (%)
|
15.21 | 38.02 | -1.06 | 71.88 | 10.78 |
|
ROA (%)
|
8.34 | 26.52 | -0.68 | 21.57 | 6.57 |
|
EBIT Margin (%)
|
5.67 | 22.27 | 13.41 | 11.21 | 6.34 |
|
Net Margin (%)
|
3.43 | 26.17 | -2.33 | 7.23 | 4.10 |
|
Cash Profit Margin (%)
|
4.17 | 27.86 | 4.14 | 7.52 | 4.30 |
Growth Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
63.86 | 868.33 | 0.00 | 40.16 | 226.31 |
|
EBIT Growth (%)
|
27.71 | 295.92 | -- | 67.39 | 189.93 |
|
Net Profit Growth (%)
|
47.26 | 287.38 | 0.00 | 67.61 | 640.56 |
|
EPS Growth (%)
|
39.01 | 290.21 | 0.00 | 67.61 | 74.24 |
|
Book Value Growth (%)
|
85.00 | 46.93 | 0.00 | 110.84 | 636.07 |
Valuation Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.67 | 25.89 | 244.74 | 0.00 | 13.42 |
|
Price / Book Value
|
3.01 | 8.30 | 3.10 | 0.00 | 0.82 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
13.02 | 30.93 | 56.95 | 1.33 | 9.50 |
|
Market Cap (₹ Cr)
|
205.31 | 1,300.79 | 685.67 | 0.00 | 70.28 |
Solvency Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.26 | 0.23 | 0.86 | 0.09 |
|
Short term debt to equity ratio
|
-- | 0.25 | 0.03 | 0.81 | 0.05 |
|
Current Ratio
|
2.44 | 2.48 | 2.78 | 1.44 | 8.80 |
|
Quick Ratio
|
2.03 | 1.77 | 2.19 | 1.07 | 7.81 |
|
Interest Coverage
|
14.03 | 5.70 | 0.94 | 9.16 | 11.50 |
Operating Efficiency Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.82 | 12.46 | 28.28 | 27.25 | 51.00 |
|
Asset Turnover
|
2.40 | 1.01 | 0.28 | 2.98 | 1.60 |
|
Receivable days
|
71.22 | 27.58 | 102.65 | 79.73 | 131.80 |
|
Inventory Days
|
26.32 | 119.52 | 143.73 | 30.53 | 31.07 |
|
Payable days
|
65.83 | 68.06 | 198.86 | 50.42 | 39.00 |
|
Cash Conversion Cycle
|
31.70 | 79.04 | 47.52 | 59.83 | 123.88 |