Market cap
₹401 Cr
Revenue (TTM)
₹354 Cr
P/E Ratio
65.2
P/B Ratio
4.7
Div. Yield
0 %
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
401 | 2,665 | 992 | 361 | 135 |
Revenue (₹ Cr) |
354 | 878 | 139 | 146 | 143 |
Net Profit (₹ Cr) |
5.95 | 190.67 | 12.13 | 13.43 | 7.48 |
Net Margin (%) |
1.66 | 21.66 | 8.17 | 9.18 | 5.24 |
RoE (%) |
8.12 | 90.42 | 5.31 | 35.96 | 7.18 |
Price to Earnings |
65.18 | 13.97 | 69.95 | 26.87 | 18.02 |
Price-To-Book |
4.73 | 7.45 | 4.22 | 6.27 | 0.98 |
Income Statement (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Operating Revenue
|
354.40 | 430.22 | 138.77 | 146.10 | 142.81 |
|
Total Income
|
358.33 | 432.47 | 148.42 | 146.33 | 142.84 |
|
Total Expenditure
|
346.08 | 281.45 | 120.48 | 126.33 | 131.59 |
|
EBITDA
|
8.33 | 148.77 | 18.29 | 19.77 | 11.22 |
|
Depreciation
|
2.45 | 5.82 | 9.42 | 0.38 | 0.05 |
|
EBIT
|
5.88 | 142.95 | 8.87 | 19.39 | 11.17 |
|
Interest
|
1.18 | 28.15 | 5.26 | 1.56 | 1.18 |
|
Other Income
|
3.92 | 2.25 | 9.65 | 0.22 | 0.03 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.62 | 117.04 | 13.26 | 18.05 | 10.02 |
|
Provision for Tax
|
2.66 | 28.80 | 1.13 | 4.63 | 2.54 |
|
Profit after Tax
|
5.95 | 88.24 | 12.13 | 13.43 | 7.48 |
Liabilities (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
80.19 | 248.12 | 235.28 | 57.57 | 131.56 |
|
Minority Interest
|
-- | -0.69 | 17.78 | -- | -- |
|
Non-Current Liabilities
|
1.66 | 7.00 | 36.75 | 2.40 | 1.37 |
|
Current Liabilities
|
73.73 | 652.42 | 84.47 | 33.65 | 19.04 |
|
Total Liabilities
|
155.65 | 919.14 | 383.91 | 93.81 | 151.97 |
Assets (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19.10 | 50.22 | 166.01 | 14.71 | 0.66 |
|
Current Assets
|
136.48 | 856.62 | 208.27 | 78.91 | 151.09 |
|
Total Assets
|
155.65 | 919.14 | 383.91 | 93.81 | 151.97 |
|
Total Debt*
|
13.24 | 162.11 | 66.48 | 16.88 | 13.07 |
|
Net Current Assets
|
62.75 | 204.20 | 123.80 | 45.26 | 132.05 |
|
Contingent Liabilities
|
-- | 76.28 | 0.44 | -- | -- |
Cashflow (₹ Cr)
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.83 | -99.74 | -10.13 | -10.61 | -25.02 |
|
Cash Flow from Investing Activities
|
-15.68 | -7.57 | 17.49 | -14.10 | -0.09 |
|
Cash from Financing Activities
|
16.00 | 93.75 | 10.47 | 27.86 | 26.72 |
|
Net Cash Inflow / Outflow
|
-8.51 | -13.56 | 17.83 | 3.16 | 1.61 |
Ratios
Profitability Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.95 | 47.72 | 6.44 | 36.90 | 8.84 |
|
ROE (%)
|
8.12 | 43.61 | 5.31 | 35.96 | 7.18 |
|
ROA (%)
|
4.37 | 15.68 | 3.38 | 17.96 | 5.55 |
|
EBIT Margin (%)
|
3.46 | 35.10 | 20.13 | 13.69 | 7.88 |
|
Net Margin (%)
|
1.66 | 20.40 | 8.17 | 9.18 | 5.24 |
|
Cash Profit Margin (%)
|
2.37 | 21.86 | 15.28 | 9.45 | 5.27 |
Growth Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
53.89 | 126.70 | 44.78 | 14.37 | 11.84 |
|
EBIT Growth (%)
|
-6.10 | 257.41 | 117.43 | 41.20 | 38.99 |
|
Net Profit Growth (%)
|
-25.55 | 76.31 | 617.47 | 48.16 | 42.82 |
|
EPS Growth (%)
|
-23.63 | 75.39 | 406.42 | 8.17 | 7.18 |
|
Book Value Growth (%)
|
14.79 | 58.33 | 6.31 | 236.55 | 43.66 |
Valuation Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.56 | 16.35 | 34.19 | 7.05 | 10.90 |
|
Price / Book Value
|
1.54 | 5.82 | 2.06 | 1.64 | 0.66 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.52 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.67 | 10.46 | 18.90 | 5.24 | 8.18 |
|
Market Cap (₹ Cr)
|
120.43 | 1,444.34 | 485.10 | 94.68 | 81.55 |
Solvency Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.65 | 0.28 | 0.29 | 0.11 |
|
Short term debt to equity ratio
|
0.15 | 0.65 | 0.13 | 0.25 | 0.09 |
|
Current Ratio
|
1.85 | 1.31 | 2.47 | 2.35 | 7.93 |
|
Quick Ratio
|
1.15 | 0.74 | 1.88 | 1.48 | 6.07 |
|
Interest Coverage
|
8.30 | 5.16 | 3.52 | 12.59 | 9.49 |
Operating Efficiency Ratios
| Esconet Tech | Kernex Microsystems | Sahasra Electronic Solutions | Purple Wave Infocom | Richa Info Systems | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.49 | 73.51 | 31.47 | 23.45 | 36.79 |
|
Asset Turnover
|
2.60 | 0.76 | 0.39 | 1.95 | 1.06 |
|
Receivable days
|
49.86 | 144.19 | 91.55 | 85.70 | 150.36 |
|
Inventory Days
|
36.27 | 179.82 | 113.03 | 52.23 | 61.82 |
|
Payable days
|
56.95 | 490.77 | 124.92 | 49.35 | 10.72 |
|
Cash Conversion Cycle
|
29.18 | -166.76 | 79.66 | 88.58 | 201.46 |