Market cap
₹140 Cr
Revenue (TTM)
₹69 Cr
P/E Ratio
11.2
P/B Ratio
2.3
Div. Yield
0.3 %
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
140 | 17,894 | 6,963 | 4,797 | 2,634 |
Revenue (₹ Cr) |
69 | 9,934 | 4,031 | 1,489 | 374 |
Net Profit (₹ Cr) |
12.52 | 284.85 | 193.86 | 189.18 | 87.91 |
Net Margin (%) |
18.21 | 2.85 | 4.74 | 12.33 | 22.95 |
RoE (%) |
23.33 | 5.70 | 6.34 | 23.67 | 29.87 |
Price to Earnings |
11.18 | 64.45 | 32.46 | 25.36 | 30.56 |
Price-To-Book |
2.34 | 3.71 | 2.11 | 4.19 | 7.98 |
Income Statement (₹ Cr)
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Operating Revenue
|
68.71 | -- | 3,820.84 | 1,488.94 | -- |
|
Total Income
|
68.74 | -- | 3,875.11 | 1,534.37 | -- |
|
Total Expenditure
|
48.91 | -- | 3,427.47 | 1,305.88 | -- |
|
EBITDA
|
19.80 | -- | 393.37 | 183.06 | -- |
|
Depreciation
|
3.40 | -- | 178.58 | 104.45 | -- |
|
EBIT
|
16.40 | -- | 214.79 | 78.61 | -- |
|
Interest
|
0.39 | -- | 95.15 | 29.17 | -- |
|
Other Income
|
0.04 | -- | 54.27 | 45.43 | -- |
|
Exceptional Items
|
-- | -- | 7.93 | -3.76 | -- |
|
Profit before Tax
|
16.04 | -- | 181.84 | 91.10 | -- |
|
Provision for Tax
|
3.52 | -- | 42.38 | -98.07 | -- |
|
Profit after Tax
|
12.52 | -- | 139.46 | 189.18 | -- |
Liabilities (₹ Cr)
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.94 | -- | 3,251.96 | 1,131.82 | -- |
|
Minority Interest
|
-- | -- | 8.29 | -- | -- |
|
Non-Current Liabilities
|
2.06 | -- | 317.31 | 96.44 | -- |
|
Current Liabilities
|
18.75 | -- | 1,495.03 | 419.50 | -- |
|
Total Liabilities
|
80.93 | -- | 5,179.09 | 1,751.20 | -- |
Assets (₹ Cr)
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.77 | -- | 3,932.11 | 754.90 | -- |
|
Current Assets
|
61.98 | -- | 1,129.70 | 892.86 | -- |
|
Total Assets
|
80.93 | -- | 5,179.09 | 1,751.20 | -- |
|
Total Debt*
|
4.29 | -- | 713.77 | 0.00 | -- |
|
Net Current Assets
|
43.23 | -- | -365.33 | 473.36 | -- |
|
Contingent Liabilities
|
-- | -- | 56.00 | 6.35 | -- |
Cashflow (₹ Cr)
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.57 | -- | 409.32 | 244.53 | -- |
|
Cash Flow from Investing Activities
|
-8.40 | -- | 296.14 | -498.67 | -- |
|
Cash from Financing Activities
|
3.59 | -- | -715.72 | 335.51 | -- |
|
Net Cash Inflow / Outflow
|
-1.24 | -- | -10.26 | 81.37 | -- |
Ratios
Profitability Ratios
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.43 | -- | 6.76 | 14.56 | -- |
|
ROE (%)
|
23.33 | -- | 4.47 | 23.67 | -- |
|
ROA (%)
|
18.33 | -- | 2.66 | 14.02 | -- |
|
EBIT Margin (%)
|
28.87 | -- | 11.72 | 15.35 | -- |
|
Net Margin (%)
|
18.21 | -- | 3.60 | 12.33 | -- |
|
Cash Profit Margin (%)
|
23.18 | -- | 7.51 | 19.72 | -- |
Growth Ratios
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.11 | -- | 11.10 | 16.90 | -- |
|
EBIT Growth (%)
|
32.36 | -- | 19.08 | 149.40 | -- |
|
Net Profit Growth (%)
|
29.07 | -- | 56.84 | 640.44 | -- |
|
EPS Growth (%)
|
29.07 | -- | 78.60 | 306.76 | -- |
|
Book Value Growth (%)
|
26.41 | -- | 7.63 | 134.30 | -- |
Valuation Ratios
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.71 | -- | 31.94 | 26.49 | -- |
|
Price / Book Value
|
2.03 | -- | 1.57 | 4.47 | -- |
|
Dividend Yield (%)
|
0.33 | -- | 0.21 | 0.00 | -- |
|
EV/EBITDA
|
6.30 | -- | 12.90 | 20.87 | -- |
|
Market Cap (₹ Cr)
|
121.59 | -- | 5,098.15 | 5,010.59 | -- |
Solvency Ratios
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | -- | 0.22 | 0.00 | -- |
|
Short term debt to equity ratio
|
0.03 | -- | 0.02 | -- | -- |
|
Current Ratio
|
3.31 | -- | 0.76 | 2.13 | -- |
|
Quick Ratio
|
1.27 | -- | 0.49 | 1.66 | -- |
|
Interest Coverage
|
42.36 | -- | 2.91 | 4.12 | -- |
Operating Efficiency Ratios
| Harshdeep Hortico | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.03 | -- | 11.56 | 0.15 | -- |
|
Asset Turnover
|
1.01 | -- | 0.81 | 1.10 | -- |
|
Receivable days
|
87.93 | -- | 33.91 | 0.99 | -- |
|
Inventory Days
|
164.07 | -- | 31.98 | 44.27 | -- |
|
Payable days
|
51.32 | -- | 63.41 | 97.26 | -- |
|
Cash Conversion Cycle
|
200.68 | -- | 2.48 | -52.00 | -- |