Harshdeep Hortico Peer Comparison

BSE: 544105

₹90.00

₹0.50 (0.56%)

As on 25-Sep-2026IST

Market cap

₹145 Cr

Revenue (TTM)

₹69 Cr

P/E Ratio

11.6

P/B Ratio

2.4

Div. Yield

0.3 %

Edit

	Harshdeep Hortico	Bella Casa Fashion	Dhabriya Polywood	Euro Pratik Sales	Faze Three	Himatsingka Seide	Premier Polyfilm	Sheela Foam	Wakefit Innovations	Welspun Living
Market cap (₹ Cr)	145	369	528	2,181	1,066	867	999	6,933	4,691	21,229
Revenue (₹ Cr)	69	446	271	374	940	2,479	367	4,031	1,489	9,934
Net Profit (₹ Cr)	12.52	17.96	32.46	87.91	30.44	56.40	34.95	193.86	189.18	284.85
Net Margin (%)	18.21	4.00	11.92	22.95	3.20	2.09	9.52	4.74	12.33	2.85
RoE (%)	23.33	11.05	26.64	29.87	6.93	2.64	25.04	6.34	23.67	5.70
Price to Earnings	11.57	20.54	16.26	25.31	35.01	15.47	28.59	32.32	24.80	76.47
Price-To-Book	2.42	2.18	3.81	6.61	2.60	0.40	6.41	2.10	4.10	4.41

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Operating Revenue	68.71	9,399.11	3,820.84	1,488.94	334.96
Total Income	68.74	9,467.91	3,875.11	1,534.37	343.17
Total Expenditure	48.91	8,605.90	3,427.47	1,305.88	222.01
EBITDA	19.80	793.21	393.37	183.06	112.95
Depreciation	3.40	394.09	178.58	104.45	6.21
EBIT	16.40	399.12	214.79	78.61	106.74
Interest	0.39	161.48	95.15	29.17	3.17
Other Income	0.04	68.80	54.27	45.43	8.21
Exceptional Items	--	-18.97	7.93	-3.76	-7.89
Profit before Tax	16.04	287.47	181.84	91.10	103.89
Provision for Tax	3.52	74.58	42.38	-98.07	26.73
Profit after Tax	12.52	212.89	139.46	189.18	77.16

Liabilities (₹ Cr)

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Shareholder's Funds	59.94	4,917.19	3,251.96	1,131.82	309.96
Minority Interest	--	60.76	8.29	--	10.69
Non-Current Liabilities	2.06	2,143.51	317.31	96.44	11.43
Current Liabilities	18.75	3,270.98	1,495.03	419.50	63.26
Total Liabilities	80.93	10,392.44	5,179.09	1,751.20	396.72

Assets (₹ Cr)

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Non-Current Assets	18.77	5,211.30	3,932.11	754.90	94.39
Current Assets	61.98	5,181.14	1,129.70	892.86	300.94
Total Assets	80.93	10,392.44	5,179.09	1,751.20	396.72
Total Debt*	4.29	1,802.37	713.77	0.00	11.57
Net Current Assets	43.23	1,910.16	-365.33	473.36	237.68
Contingent Liabilities	--	54.48	56.00	6.35	--

Cashflow (₹ Cr)

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Cash From Operating Activities	3.57	1,174.98	409.32	244.53	40.67
Cash Flow from Investing Activities	-8.40	-347.92	296.14	-498.67	-38.64
Cash from Financing Activities	3.59	-975.17	-715.72	335.51	0.40
Net Cash Inflow / Outflow	-1.24	-148.11	-10.26	81.37	2.43

Ratios

Profitability Ratios

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
ROCE (%)	29.43	6.41	6.76	14.56	38.35
ROE (%)	23.33	4.38	4.47	23.67	28.36
ROA (%)	18.33	2.06	2.66	14.02	23.13
EBIT Margin (%)	28.87	9.17	11.72	15.35	36.17
Net Margin (%)	18.21	2.25	3.60	12.33	22.49
Cash Profit Margin (%)	23.18	6.03	7.51	19.72	24.89

Growth Ratios

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Revenue Growth (%)	22.11	-10.87	11.10	16.90	17.85
EBIT Growth (%)	32.36	-40.58	19.08	149.40	12.37
Net Profit Growth (%)	29.07	-66.94	56.84	640.44	1.95
EPS Growth (%)	29.07	-68.01	78.60	306.76	1.48
Book Value Growth (%)	26.41	2.13	7.63	134.30	32.40

Valuation Ratios

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Price / Earnings	9.71	51.04	31.94	26.49	27.85
Price / Book Value	2.03	2.13	1.57	4.47	6.93
Dividend Yield (%)	0.33	0.09	0.21	0.00	0.10
EV/EBITDA	6.30	14.03	12.90	20.87	17.66
Market Cap (₹ Cr)	121.59	10,434.89	5,098.15	5,010.59	2,146.70

Solvency Ratios

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debt to Equity	0.07	0.37	0.22	0.00	0.04
Short term debt to equity ratio	0.03	0.16	0.02	--	0.03
Current Ratio	3.31	1.58	0.76	2.13	4.76
Quick Ratio	1.27	0.92	0.49	1.66	2.82
Interest Coverage	42.36	2.78	2.91	4.12	33.79

Operating Efficiency Ratios

	Harshdeep Hortico	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debtors to sales (%)	29.03	13.96	11.56	0.15	29.13
Asset Turnover	1.01	0.97	0.81	1.10	1.00
Receivable days	87.93	53.60	33.91	0.99	105.37
Inventory Days	164.07	78.93	31.98	44.27	119.13
Payable days	51.32	96.66	63.41	97.26	28.97
Cash Conversion Cycle	200.68	35.87	2.48	-52.00	195.53

Annual
Quarterly