Market cap
₹92 Cr
Revenue (TTM)
₹69 Cr
P/E Ratio
7.1
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
68.89
|
67.54
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
73.07
|
70.10
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
55.95
|
54.14
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
12.94
|
13.41
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.63
|
0.36
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
12.32
|
13.05
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.15
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
4.18
|
2.56
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
16.35
|
15.57
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.44
|
3.43
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
12.91
|
12.14
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.07
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
12.84
|
12.20
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
89.98
|
73.84
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.01
|
-0.06
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.30
|
-0.42
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.80
|
8.12
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
95.79
|
81.90
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
43.43
|
27.18
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
52.07
|
54.30
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
95.79
|
81.90
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
46.27
|
46.18
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.89
|
8.11
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-11.43
|
-12.68
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.27
|
-2.76
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.19
|
-7.32
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.09
|
13.40
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
14.86
|
13.72
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
98.06
|
81.06
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
2.75
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
15.25
|
8.91
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
7.16
|
-5.65
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
20.14
|
21.13
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
15.82
|
16.44
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.59
|
14.90
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
17.88
|
19.32
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
17.67
|
17.32
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
19.65
|
18.50
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-5.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
6.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
5.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
20.97
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.83
|
10.22
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.84
|
1.69
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
2.01
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.00
|
7.56
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
82.10
|
136.95
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
194.85
|
333.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
81.15
|
128.50
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
74.79
|
124.76
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.98
|
6.69
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
8.98
|
6.69
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
113.12
|
428.76
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.75
|
39.83
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.78
|
0.83
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
131.03
|
145.38
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
225.25
|
8,927.12
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-94.22
|
-8,781.74
|
--
|
--
|
--
|
--
|