DELAPLEX Peer Comparison

NSE: DELAPLEX

₹111.00

₹9.60 (9.47%)

As on 28-Aug-2026IST

Market cap

₹102 Cr

Revenue (TTM)

₹69 Cr

P/E Ratio

7.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	102	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	69	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	12.91	243.00	654.66	286.80	226.02
Net Margin (%)	17.67	4.26	16.07	8.52	3.38
RoE (%)	15.82	11.03	25.28	13.50	26.28
Price to Earnings	7.92	152.95	35.02	49.55	58.57
Price-To-Book	1.14	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	68.89	4,745.00	3,757.42	3,299.70	6,321.85
Total Income	73.07	4,804.00	3,950.69	3,365.50	6,383.62
Total Expenditure	55.95	4,176.00	2,918.23	2,794.30	5,807.60
EBITDA	12.94	569.00	839.19	505.40	514.25
Depreciation	0.63	313.00	93.80	135.80	116.35
EBIT	12.32	256.00	745.39	369.60	397.90
Interest	0.15	224.00	17.86	47.40	157.64
Other Income	4.18	59.00	193.27	65.80	61.77
Exceptional Items	--	16.00	-95.69	-11.00	-62.85
Profit before Tax	16.35	107.00	825.11	306.70	239.14
Provision for Tax	3.44	51.00	196.68	19.90	21.62
Profit after Tax	12.91	56.00	628.43	286.80	217.52

Liabilities (₹ Cr)

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	89.98	2,268.00	3,041.34	3,184.90	1,286.91
Minority Interest	0.01	--	--	1.40	--
Non-Current Liabilities	-0.30	1,261.00	85.48	86.70	1,203.03
Current Liabilities	5.80	2,720.00	756.99	1,012.20	1,768.80
Total Liabilities	95.79	6,288.00	3,962.54	4,338.30	4,293.70

Assets (₹ Cr)

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	43.43	3,586.00	915.66	1,252.30	1,022.54
Current Assets	52.07	2,663.00	2,968.15	3,032.90	3,236.20
Total Assets	95.79	6,288.00	3,962.54	4,338.30	4,293.70
Total Debt*	0.00	1,827.00	0.00	286.00	826.95
Net Current Assets	46.27	-57.00	2,211.16	2,020.70	1,467.40
Contingent Liabilities	--	226.00	0.67	10.00	24.77

Cashflow (₹ Cr)

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	13.89	520.00	663.98	409.00	83.95
Cash Flow from Investing Activities	-11.43	-507.00	-72.52	-1,422.30	-56.85
Cash from Financing Activities	-0.27	-133.00	-534.79	937.80	196.59
Net Cash Inflow / Outflow	2.19	-120.00	56.67	-75.50	223.69

Ratios

Profitability Ratios

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	20.14	8.38	28.57	12.90	22.50
ROE (%)	15.82	2.73	21.46	13.50	22.20
ROA (%)	14.59	0.96	16.91	8.09	5.95
EBIT Margin (%)	24.85	13.23	27.48	17.31	9.11
Net Margin (%)	17.67	1.17	15.91	8.52	3.41
Cash Profit Margin (%)	19.65	7.78	19.22	12.81	5.28

Growth Ratios

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	2.00	18.74	0.76	19.32	5.95
EBIT Growth (%)	7.24	38.94	-10.49	42.55	7.70
Net Profit Growth (%)	6.35	177.78	-19.94	30.01	6.22
EPS Growth (%)	5.21	145.53	-19.95	-0.77	1.34
Book Value Growth (%)	20.97	7.68	6.23	100.45	90.79

Valuation Ratios

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	5.83	154.39	39.43	44.80	36.46
Price / Book Value	0.84	4.06	8.21	4.62	6.17
Dividend Yield (%)	0.00	0.00	1.89	0.00	0.22
EV/EBITDA	4.00	16.16	22.38	21.38	14.27
Market Cap (₹ Cr)	74.79	8,645.86	24,776.83	13,089.25	7,930.76

Solvency Ratios

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.00	0.86	0.00	0.10	0.64
Short term debt to equity ratio	--	0.18	--	--	0.01
Current Ratio	8.98	0.98	3.92	3.00	1.83
Quick Ratio	8.98	0.65	3.92	3.00	1.65
Interest Coverage	113.12	1.48	47.19	7.47	2.52

Operating Efficiency Ratios

	DELAPLEX	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	32.75	22.47	28.73	21.52	18.25
Asset Turnover	0.78	0.82	1.01	0.93	1.73
Receivable days	131.03	72.77	99.61	71.62	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	225.25	152.27	2,557.12	--	110.29
Cash Conversion Cycle	-94.22	-16.35	-2,457.51	--	-45.24