Manoj Ceramic Peer Comparison

BSE: 544073

₹96.00

₹-7.00 (-6.80%)

As on 27-Aug-2026IST

Market cap

₹133 Cr

Revenue (TTM)

₹164 Cr

P/E Ratio

11

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	133	19,112	7,328	2,412	2,317
Revenue (₹ Cr)	164	5,056	2,117	508	2,935
Net Profit (₹ Cr)	10.91	546.48	202.96	-29.14	100.95
Net Margin (%)	6.64	10.71	9.34	-5.62	3.42
RoE (%)	16.63	19.26	14.67	-7.47	13.37
Price to Earnings	11.03	35.01	36.11	--	21.78
Price-To-Book	0.94	6.58	4.84	5.18	2.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	164.30	4,635.07	1,926.15	314.39	2,658.77
Total Income	164.47	4,677.81	1,986.83	327.74	2,668.97
Total Expenditure	141.55	4,008.89	1,626.47	349.13	2,439.07
EBITDA	22.75	626.18	299.68	-34.73	219.70
Depreciation	0.37	165.40	40.66	187.79	90.26
EBIT	22.38	460.78	259.02	-222.52	129.44
Interest	7.24	20.03	7.49	70.19	52.43
Other Income	0.16	42.74	60.67	13.35	10.20
Exceptional Items	--	--	-1.50	-461.85	-2.00
Profit before Tax	15.30	484.26	310.70	-741.20	85.21
Provision for Tax	4.39	135.95	61.99	0.01	27.23
Profit after Tax	10.91	348.31	248.71	-741.21	57.98

Liabilities (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	106.58	2,744.34	1,353.58	246.62	771.66
Minority Interest	--	65.75	14.73	-0.05	72.58
Non-Current Liabilities	28.87	237.64	123.48	278.90	279.08
Current Liabilities	54.49	707.69	371.17	395.65	929.27
Total Liabilities	190.56	3,755.42	1,862.97	921.11	2,052.59

Assets (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	16.21	1,936.86	444.28	198.49	1,111.72
Current Assets	173.74	1,818.56	1,418.69	722.62	940.87
Total Assets	190.56	3,755.42	1,862.97	921.11	2,052.59
Total Debt*	58.18	175.94	18.11	285.92	301.95
Net Current Assets	119.25	1,110.87	1,047.52	326.97	11.60
Contingent Liabilities	--	120.63	8.80	247.91	36.54

Cashflow (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	-40.31	500.99	122.02	-147.97	141.17
Cash Flow from Investing Activities	-8.19	-372.05	126.63	4.01	-71.82
Cash from Financing Activities	57.71	-208.55	-260.08	228.02	-67.59
Net Cash Inflow / Outflow	9.22	-79.61	-11.43	84.06	1.76

Ratios

Profitability Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	17.82	17.67	23.24	-135.35	12.93
ROE (%)	16.63	13.08	18.45	0.00	7.86
ROA (%)	7.41	9.55	13.41	-89.77	2.81
EBIT Margin (%)	13.95	14.43	18.71	-6.80	8.65
Net Margin (%)	6.64	7.45	12.52	-226.15	2.17
Cash Profit Margin (%)	6.87	10.61	15.02	-176.03	5.38

Growth Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	71.48	3.60	2.49	-3.33	2.60
EBIT Growth (%)	52.15	-11.17	-0.67	43.74	-12.86
Net Profit Growth (%)	104.24	-21.46	3.06	-354.81	-41.66
EPS Growth (%)	49.22	-30.27	3.99	-42.88	-38.01
Book Value Growth (%)	264.06	4.70	0.35	137.61	6.73

Valuation Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	15.88	46.45	29.50	0.00	28.68
Price / Book Value	1.68	5.02	5.38	13.98	2.26
Dividend Yield (%)	0.00	1.05	1.15	0.00	0.71
EV/EBITDA	9.74	19.83	20.14	-134.99	8.47
Market Cap (₹ Cr)	173.34	13,671.14	7,271.61	2,692.06	1,722.88

Solvency Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	0.55	0.06	0.01	1.48	0.40
Short term debt to equity ratio	0.23	0.03	0.01	--	0.15
Current Ratio	3.19	2.57	3.82	1.83	1.01
Quick Ratio	2.26	1.70	2.72	0.88	0.65
Interest Coverage	3.11	25.18	42.48	-9.56	2.63

Operating Efficiency Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	44.19	12.30	14.08	20.51	13.87
Asset Turnover	1.12	1.33	1.04	0.38	1.34
Receivable days	136.92	44.83	44.88	59.04	46.73
Inventory Days	85.03	43.35	73.34	357.77	45.30
Payable days	43.18	64.28	73.42	192.22	95.08
Cash Conversion Cycle	178.77	23.91	44.80	224.59	-3.05