Manoj Ceramic Peer Comparison

BSE: 544073

₹62.00

₹0.25 (0.40%)

As on 16-Oct-2026IST

Market cap

₹86 Cr

Revenue (TTM)

₹203 Cr

P/E Ratio

7.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Market cap (₹ Cr)	86	19,009	6,562	2,886	2,378
Revenue (₹ Cr)	203	5,056	2,117	1,512	2,935
Net Profit (₹ Cr)	12.01	546.48	202.96	55.09	100.95
Net Margin (%)	5.92	10.71	9.34	3.53	3.42
RoE (%)	10.10	19.26	14.67	7.33	13.37
Price to Earnings	7.13	34.82	32.33	46.51	22.36
Price-To-Book	0.63	6.54	4.34	2.62	2.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Operating Revenue	202.62	4,830.36	2,050.12	1,512.46	2,789.84
Total Income	202.99	4,883.22	2,102.98	1,562.53	2,801.21
Total Expenditure	177.91	3,965.38	1,780.93	1,340.97	2,532.15
EBITDA	24.70	864.98	269.19	171.49	257.69
Depreciation	0.53	169.37	38.66	105.99	107.48
EBIT	24.18	695.61	230.53	65.51	150.21
Interest	8.03	22.63	6.47	39.40	47.72
Other Income	0.38	52.86	52.86	50.06	11.37
Exceptional Items	--	-44.02	-7.81	-0.77	-5.22
Profit before Tax	16.52	682.84	269.11	76.62	108.64
Provision for Tax	4.51	192.78	64.93	21.53	34.58
Profit after Tax	12.01	490.06	204.19	55.09	74.06

Liabilities (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Shareholder's Funds	138.54	3,065.58	1,472.34	806.03	842.38
Minority Interest	--	64.90	--	4.19	77.51
Non-Current Liabilities	13.49	230.00	119.83	218.88	303.19
Current Liabilities	92.88	666.96	366.03	476.68	905.72
Total Liabilities	246.17	4,027.44	1,958.20	1,505.78	2,128.81

Assets (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Non-Current Assets	15.53	2,045.11	399.12	709.10	1,146.20
Current Assets	229.39	1,982.33	1,559.08	796.68	982.61
Total Assets	246.17	4,027.44	1,958.20	1,505.78	2,128.81
Total Debt*	71.25	130.32	0.87	357.04	251.26
Net Current Assets	136.50	1,315.37	1,193.05	320.00	76.89
Contingent Liabilities	--	141.43	36.70	11.48	37.76

Cashflow (₹ Cr)

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Cash From Operating Activities	-32.40	663.67	211.89	234.07	246.76
Cash Flow from Investing Activities	0.20	-336.37	-88.48	-45.97	-54.16
Cash from Financing Activities	25.41	-290.23	-114.68	-188.30	-124.07
Net Cash Inflow / Outflow	-6.78	37.07	8.73	-0.19	68.53

Ratios

Profitability Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
ROCE (%)	13.11	23.07	19.41	9.67	14.43
ROE (%)	10.10	17.03	14.51	7.33	9.31
ROA (%)	5.52	12.59	10.75	3.56	3.54
EBIT Margin (%)	12.38	19.00	15.71	14.65	9.64
Net Margin (%)	5.92	10.04	9.71	3.53	2.64
Cash Profit Margin (%)	6.19	13.13	10.07	10.65	6.28

Growth Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Revenue Growth (%)	23.32	4.21	7.04	4.59	4.93
EBIT Growth (%)	9.45	37.21	-8.83	11.73	17.04
Net Profit Growth (%)	10.08	40.70	-17.16	79.03	27.73
EPS Growth (%)	-8.39	64.91	-17.16	76.07	35.16
Book Value Growth (%)	31.08	11.29	8.92	8.66	8.98

Valuation Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Price / Earnings	6.96	30.16	28.81	0.00	18.05
Price / Book Value	0.62	4.83	4.01	0.00	1.77
Dividend Yield (%)	0.00	1.52	1.64	--	1.68
EV/EBITDA	6.13	15.27	18.12	1.28	5.83
Market Cap (₹ Cr)	83.62	14,639.86	5,883.43	0.00	1,465.50

Solvency Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Debt to Equity	0.52	0.04	0.00	0.46	0.30
Short term debt to equity ratio	0.39	0.02	0.00	0.17	0.11
Current Ratio	2.47	2.97	4.26	1.67	1.08
Quick Ratio	1.80	2.15	3.18	1.15	0.70
Interest Coverage	3.06	31.17	42.61	2.94	3.28

Operating Efficiency Ratios

	Manoj Ceramic	Kajaria Ceramics	Cera Sanitaryware	Varmora Granito	Somany Ceramics
Debtors to sales (%)	30.68	13.01	13.36	25.30	10.78
Asset Turnover	0.93	1.29	1.27	0.98	1.38
Receivable days	121.39	43.54	41.00	92.29	42.28
Inventory Days	101.63	42.48	60.65	64.47	43.58
Payable days	49.57	62.42	72.22	134.90	92.05
Cash Conversion Cycle	173.44	23.60	29.43	21.86	-6.19