Kay Cee Energy Peer Comparison

NSE: KCEIL

₹79.10

₹0.00 (0.00%)

As on 04-Sep-2026 15:50IST

Market cap

₹97 Cr

Revenue (TTM)

₹153 Cr

P/E Ratio

5.1

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	97	13,377	12,908	7,020	4,148
Revenue (₹ Cr)	153	5,486	4,385	280	2,326
Net Profit (₹ Cr)	17.06	-1,713.26	417.04	121.87	151.59
Net Margin (%)	11.14	-31.17	9.11	26.46	6.44
RoE (%)	27.66	-61.28	5.28	6.52	23.32
Price to Earnings	5.15	--	37.48	57.98	27.36
Price-To-Book	0.94	6.10	2.02	4.06	3.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Operating Revenue	152.68	5,240.51	3,557.15	220.19	2,570.40
Total Income	153.17	5,244.21	3,701.55	251.99	2,593.98
Total Expenditure	125.55	4,172.94	2,799.98	183.60	2,321.46
EBITDA	27.13	1,067.57	757.17	36.59	248.94
Depreciation	0.13	441.99	182.31	0.94	31.87
EBIT	27.00	625.58	574.86	35.65	217.07
Interest	4.73	619.08	168.98	18.64	102.50
Other Income	0.49	3.70	144.40	31.80	23.58
Exceptional Items	--	--	-13.46	--	--
Profit before Tax	22.76	10.20	536.81	48.81	138.14
Provision for Tax	5.70	-21.64	101.75	12.81	31.39
Profit after Tax	17.06	31.84	435.06	35.99	106.75

Liabilities (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	61.69	3,654.59	4,412.61	1,967.14	574.58
Minority Interest	--	--	1,003.84	6.94	170.00
Non-Current Liabilities	17.95	4,245.31	-306.06	134.83	49.26
Current Liabilities	93.73	2,261.11	3,055.37	297.98	1,480.17
Total Liabilities	173.57	10,289.21	8,602.97	2,486.66	2,371.92

Assets (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Non-Current Assets	23.14	8,869.31	3,425.02	1,401.51	248.38
Current Assets	150.23	1,291.70	4,740.74	1,005.39	2,025.64
Total Assets	173.57	10,289.21	8,602.97	2,486.66	2,371.92
Total Debt*	54.83	6,229.33	1,466.35	180.93	502.95
Net Current Assets	56.50	-969.41	1,685.37	707.40	545.47
Contingent Liabilities	0.20	--	863.67	45.59	37.81

Cashflow (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	-74.50	767.57	137.96	60.37	60.34
Cash Flow from Investing Activities	-2.02	-25.98	-406.00	-637.46	-60.99
Cash from Financing Activities	51.08	-876.08	276.93	572.50	4.54
Net Cash Inflow / Outflow	-25.45	-134.49	8.89	-4.58	3.89

Ratios

Profitability Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
ROCE (%)	23.59	6.31	13.05	3.68	24.75
ROE (%)	27.66	0.88	14.67	2.44	20.37
ROA (%)	9.84	0.31	6.04	1.64	5.02
EBIT Margin (%)	18.09	20.44	25.35	31.06	10.60
Net Margin (%)	11.14	0.61	11.75	14.28	4.12
Cash Profit Margin (%)	11.26	9.04	17.36	16.77	5.38

Growth Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	0.00	-0.99	104.05	-1.81	47.08
EBIT Growth (%)	--	-1.33	177.64	-38.82	58.28
Net Profit Growth (%)	0.00	-94.71	956.68	20.84	164.18
EPS Growth (%)	0.00	-94.71	990.16	-43.22	159.39
Book Value Growth (%)	0.00	0.88	149.53	57.74	21.36

Valuation Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Price / Earnings	10.41	0.00	58.15	221.00	0.00
Price / Book Value	2.88	0.00	6.24	2.42	0.00
Dividend Yield (%)	0.00	--	0.00	0.00	--
EV/EBITDA	8.03	8.78	30.72	65.94	1.43
Market Cap (₹ Cr)	177.61	0.00	26,440.63	4,376.68	0.00

Solvency Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debt to Equity	0.89	1.70	0.35	0.10	0.88
Short term debt to equity ratio	0.52	0.37	0.30	0.09	0.61
Current Ratio	1.60	0.57	1.55	3.37	1.37
Quick Ratio	1.24	0.46	1.16	3.05	1.02
Interest Coverage	5.81	1.02	4.18	3.62	2.35

Operating Efficiency Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	26.20	18.31	71.65	81.78	43.57
Asset Turnover	0.88	0.51	0.49	0.10	1.21
Receivable days	95.62	52.47	189.10	257.76	135.17
Inventory Days	81.41	18.85	126.04	139.04	76.52
Payable days	177.69	--	147.00	--	130.13
Cash Conversion Cycle	-0.66	--	168.14	--	81.55