Kay Cee Energy Peer Comparison

NSE: KCEIL

₹76.45

₹-1.45 (-1.86%)

As on 16-Oct-2026IST

Market cap

₹93 Cr

Revenue (TTM)

₹164 Cr

P/E Ratio

5

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Market cap (₹ Cr)	93	12,662	11,648	4,991	3,372
Revenue (₹ Cr)	164	5,486	4,385	280	2,843
Net Profit (₹ Cr)	18.78	-1,713.26	417.04	121.87	211.08
Net Margin (%)	11.34	-31.17	9.11	26.46	7.40
RoE (%)	22.81	-61.28	5.28	6.52	37.75
Price to Earnings	4.98	--	33.83	41.22	16.57
Price-To-Book	0.91	5.78	1.82	2.46	4.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Operating Revenue	164.30	5,486.06	4,397.52	281.01	2,842.81
Total Income	165.59	5,497.22	4,569.36	426.21	2,851.10
Total Expenditure	132.55	4,412.93	3,506.10	257.92	2,507.78
EBITDA	31.76	1,073.13	891.41	23.09	335.03
Depreciation	0.20	444.85	204.34	1.71	9.51
EBIT	31.56	628.28	687.07	21.38	325.52
Interest	7.58	606.66	199.79	8.78	49.15
Other Income	1.29	11.16	171.84	145.20	8.29
Exceptional Items	--	-2,322.28	--	--	--
Profit before Tax	25.27	-2,289.50	659.12	157.80	284.66
Provision for Tax	6.48	-576.24	210.02	53.45	73.58
Profit after Tax	18.78	-1,713.26	449.10	104.35	211.08

Liabilities (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Shareholder's Funds	103.04	1,937.16	6,382.49	1,708.00	694.04
Minority Interest	--	--	1,310.45	8.00	38.49
Non-Current Liabilities	16.73	3,171.52	226.09	-90.96	29.59
Current Liabilities	118.38	3,427.07	3,788.83	362.21	1,277.05
Total Liabilities	238.33	9,241.60	11,963.21	2,082.30	2,041.04

Assets (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Non-Current Assets	22.48	7,140.13	4,095.70	946.31	275.69
Current Assets	215.67	1,395.62	7,612.15	1,040.94	1,763.49
Total Assets	238.33	9,241.60	11,963.21	2,082.30	2,041.04
Total Debt*	75.20	6,534.35	1,961.60	88.28	275.15
Net Current Assets	97.29	-2,031.45	3,823.32	678.73	486.43
Contingent Liabilities	1.29	--	638.37	40.54	517.88

Cashflow (₹ Cr)

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Cash From Operating Activities	-35.22	555.75	-598.12	66.87	124.57
Cash Flow from Investing Activities	0.76	-37.40	-849.91	-293.11	-62.72
Cash from Financing Activities	36.80	-505.73	1,557.84	306.83	90.02
Net Cash Inflow / Outflow	2.34	12.62	109.80	80.58	151.86

Ratios

Profitability Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
ROCE (%)	22.29	-18.34	12.08	8.45	41.81
ROE (%)	22.81	-61.28	8.50	5.97	37.75
ROA (%)	9.13	-18.33	4.52	4.75	13.05
EBIT Margin (%)	20.11	19.76	24.18	59.89	12.08
Net Margin (%)	11.34	-31.17	9.83	24.48	7.40
Cash Profit Margin (%)	11.55	-23.12	14.86	37.74	7.76

Growth Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Revenue Growth (%)	7.61	4.69	23.62	27.62	80.96
EBIT Growth (%)	19.65	1.22	17.93	146.07	86.63
Net Profit Growth (%)	10.10	-5,480.84	3.23	189.90	86.51
EPS Growth (%)	-1.29	-5,480.56	-13.85	372.57	82.58
Book Value Growth (%)	67.03	-46.99	49.37	-6.41	62.02

Valuation Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Price / Earnings	6.10	0.00	32.18	53.33	12.14
Price / Book Value	1.11	0.00	2.06	3.23	3.57
Dividend Yield (%)	0.00	--	0.00	0.00	0.13
EV/EBITDA	5.17	8.94	13.53	29.97	7.24
Market Cap (₹ Cr)	114.60	0.00	13,034.24	5,460.30	2,470.68

Solvency Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debt to Equity	0.73	3.37	0.31	0.05	0.40
Short term debt to equity ratio	0.49	1.08	0.26	0.05	0.37
Current Ratio	1.82	0.41	2.01	2.87	1.38
Quick Ratio	1.41	0.32	1.54	2.59	0.96
Interest Coverage	4.33	-2.77	4.30	18.96	6.79

Operating Efficiency Ratios

	Kay Cee Energy	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debtors to sales (%)	20.38	18.08	96.64	59.14	27.86
Asset Turnover	0.80	0.59	0.44	0.13	1.76
Receivable days	81.63	64.92	282.14	224.88	85.20
Inventory Days	91.34	18.64	124.59	129.10	47.34
Payable days	156.80	--	168.95	2,685.61	77.62
Cash Conversion Cycle	16.16	--	237.78	-2,331.64	54.92