Shanti Spintex Peer Comparison

BSE: 544059

₹34.90

₹1.90 (5.76%)

As on 16-Oct-2026IST

Market cap

₹59 Cr

Revenue (TTM)

₹704 Cr

P/E Ratio

5.9

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Market cap (₹ Cr)	59	8,141	159	13	35,217
Revenue (₹ Cr)	704	4,390	139	118	6,820
Net Profit (₹ Cr)	9.91	150.88	18.23	1.55	912.34
Net Margin (%)	1.40	3.38	13.09	1.28	13.12
RoE (%)	9.37	6.47	33.51	3.88	16.52
Price to Earnings	5.95	53.96	8.73	8.49	38.60
Price-To-Book	0.56	3.37	1.81	0.34	5.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Operating Revenue	704.21	4,141.35	138.75	118.29	6,650.37
Total Income	708.57	4,210.85	139.30	121.28	6,784.29
Total Expenditure	688.14	3,749.38	111.54	113.07	5,383.09
EBITDA	16.07	391.97	27.21	5.22	1,267.28
Depreciation	5.57	159.18	1.37	1.53	215.60
EBIT	10.50	232.80	25.84	3.69	1,051.68
Interest	2.81	136.04	1.80	4.53	51.60
Other Income	4.36	69.50	0.56	2.99	133.92
Exceptional Items	--	--	--	--	--
Profit before Tax	12.05	166.25	24.60	2.14	1,134.00
Provision for Tax	2.14	39.57	6.37	0.60	267.50
Profit after Tax	9.91	126.68	18.23	1.55	866.50

Liabilities (₹ Cr)

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Shareholder's Funds	105.75	2,355.30	87.80	40.71	5,697.60
Minority Interest	--	--	0.02	--	--
Non-Current Liabilities	19.78	740.28	3.64	44.33	178.24
Current Liabilities	105.16	1,395.65	23.55	33.04	957.00
Total Liabilities	230.70	4,491.23	115.34	118.47	6,832.84

Assets (₹ Cr)

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Non-Current Assets	75.83	2,101.33	9.12	22.30	2,648.60
Current Assets	154.87	2,389.90	105.88	95.77	4,184.24
Total Assets	230.70	4,491.23	115.34	118.47	6,832.84
Total Debt*	47.13	1,073.66	9.01	68.54	596.14
Net Current Assets	49.70	994.25	82.33	62.73	3,227.24
Contingent Liabilities	0.38	22.96	4.05	14.36	104.46

Cashflow (₹ Cr)

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Cash From Operating Activities	--	572.86	-39.85	-1.98	1,107.84
Cash Flow from Investing Activities	--	-216.77	-7.98	0.48	-1,068.32
Cash from Financing Activities	--	-348.76	49.86	-1.13	-90.20
Net Cash Inflow / Outflow	--	7.33	2.03	-2.62	-50.68

Ratios

Profitability Ratios

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
ROCE (%)	9.72	8.73	42.76	6.19	20.16
ROE (%)	9.37	5.46	33.51	3.88	16.20
ROA (%)	4.30	2.90	21.96	1.22	13.55
EBIT Margin (%)	2.90	11.14	20.01	6.94	21.07
Net Margin (%)	1.40	3.01	13.09	1.28	12.77
Cash Profit Margin (%)	2.20	6.81	14.13	2.60	16.25

Growth Ratios

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Revenue Growth (%)	0.00	-0.24	20.06	7.12	4.11
EBIT Growth (%)	--	-19.99	48.42	-28.85	6.12
Net Profit Growth (%)	0.00	-49.33	51.12	-42.24	6.30
EPS Growth (%)	0.00	-49.33	5.72	-42.24	6.30
Book Value Growth (%)	0.00	3.23	317.93	3.95	13.91

Valuation Ratios

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Price / Earnings	8.18	39.06	10.17	13.19	32.71
Price / Book Value	0.77	2.10	2.11	0.50	4.97
Dividend Yield (%)	0.00	0.60	0.00	0.00	0.60
EV/EBITDA	6.25	12.78	6.93	10.44	19.68
Market Cap (₹ Cr)	81.05	4,947.26	185.46	20.42	28,341.88

Solvency Ratios

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Debt to Equity	0.45	0.46	0.10	1.68	0.10
Short term debt to equity ratio	0.35	0.27	0.10	0.47	0.10
Current Ratio	1.47	1.71	4.50	2.90	4.37
Quick Ratio	1.37	0.82	3.66	1.75	2.45
Interest Coverage	5.28	2.22	14.69	1.47	22.98

Operating Efficiency Ratios

	Shanti Spintex	Indo Count	Game Changers Texfab	Neelam Linens And Garments (India)	K.P.R. Mill
Debtors to sales (%)	16.24	12.39	35.29	42.64	9.62
Asset Turnover	3.05	0.96	1.67	0.93	1.04
Receivable days	59.28	48.01	99.44	149.66	33.61
Inventory Days	5.74	104.67	47.38	135.50	101.77
Payable days	34.77	58.14	35.94	60.95	20.36
Cash Conversion Cycle	30.26	94.54	110.88	224.21	115.02