Shanti Spintex Peer Comparison
BSE: 544059
₹37.45
As on 01-Sep-2026 12:22IST
Market cap
₹62 Cr
Revenue (TTM)
₹704 Cr
P/E Ratio
6.3
P/B Ratio
0.6
Div. Yield
0 %
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
62 | 8,986 | 39,898 | 17,878 | 15,134 |
Revenue (₹ Cr) |
704 | 4,390 | 6,820 | 10,186 | 9,798 |
Net Profit (₹ Cr) |
9.91 | 150.88 | 912.34 | 806.25 | 422.82 |
Net Margin (%) |
1.40 | 3.38 | 13.12 | 7.74 | 4.29 |
RoE (%) |
9.37 | 6.47 | 16.52 | 8.20 | 11.13 |
Price to Earnings |
6.29 | 59.56 | 43.73 | 21.08 | 36.54 |
Price-To-Book |
0.59 | 3.72 | 6.70 | 1.66 | 3.29 |
Income Statement (₹ Cr)
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
704.21 | 4,141.35 | 6,650.37 | 9,869.05 | 9,303.19 |
|
Total Income
|
708.57 | 4,210.85 | 6,784.29 | 10,092.53 | 9,359.51 |
|
Total Expenditure
|
688.14 | 3,749.38 | 5,383.09 | 8,630.44 | 8,243.92 |
|
EBITDA
|
16.07 | 391.97 | 1,267.28 | 1,238.61 | 1,059.27 |
|
Depreciation
|
5.57 | 159.18 | 215.60 | 464.53 | 290.33 |
|
EBIT
|
10.50 | 232.80 | 1,051.68 | 774.08 | 768.94 |
|
Interest
|
2.81 | 136.04 | 51.60 | 92.49 | 219.70 |
|
Other Income
|
4.36 | 69.50 | 133.92 | 223.48 | 56.32 |
|
Exceptional Items
|
-- | -- | -- | -- | -17.27 |
|
Profit before Tax
|
12.05 | 166.25 | 1,134.00 | 955.13 | 595.04 |
|
Provision for Tax
|
2.14 | 39.57 | 267.50 | 201.93 | 168.07 |
|
Profit after Tax
|
9.91 | 126.68 | 866.50 | 753.20 | 426.97 |
Liabilities (₹ Cr)
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
105.75 | 2,355.30 | 5,697.60 | 10,513.74 | 4,044.19 |
|
Minority Interest
|
-- | -- | -- | 74.05 | 97.28 |
|
Non-Current Liabilities
|
19.78 | 740.28 | 178.24 | 1,598.25 | 775.50 |
|
Current Liabilities
|
105.16 | 1,395.65 | 957.00 | 1,679.51 | 3,893.11 |
|
Total Liabilities
|
230.70 | 4,491.23 | 6,832.84 | 13,865.55 | 8,810.08 |
Assets (₹ Cr)
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
75.83 | 2,101.33 | 2,648.60 | 6,892.12 | 4,368.81 |
|
Current Assets
|
154.87 | 2,389.90 | 4,184.24 | 6,972.97 | 4,441.27 |
|
Total Assets
|
230.70 | 4,491.23 | 6,832.84 | 13,865.55 | 8,810.08 |
|
Total Debt*
|
47.13 | 1,073.66 | 596.14 | 1,854.78 | 1,440.97 |
|
Net Current Assets
|
49.70 | 994.25 | 3,227.24 | 5,293.46 | 548.16 |
|
Contingent Liabilities
|
0.38 | 22.96 | 104.46 | 185.58 | 44.91 |
Cashflow (₹ Cr)
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 572.86 | 1,107.84 | 1,108.12 | 867.08 |
|
Cash Flow from Investing Activities
|
-- | -216.77 | -1,068.32 | -1,516.41 | -606.87 |
|
Cash from Financing Activities
|
-- | -348.76 | -90.20 | 398.03 | -227.98 |
|
Net Cash Inflow / Outflow
|
-- | 7.33 | -50.68 | -10.26 | 32.23 |
Ratios
Profitability Ratios
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.72 | 8.73 | 20.16 | 8.91 | 15.30 |
|
ROE (%)
|
9.37 | 5.46 | 16.20 | 7.39 | 10.92 |
|
ROA (%)
|
4.30 | 2.90 | 13.55 | 5.73 | 5.07 |
|
EBIT Margin (%)
|
2.90 | 11.14 | 21.07 | 14.81 | 11.99 |
|
Net Margin (%)
|
1.40 | 3.01 | 12.77 | 7.46 | 4.56 |
|
Cash Profit Margin (%)
|
2.20 | 6.81 | 16.25 | 12.34 | 7.53 |
Growth Ratios
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | -0.24 | 4.11 | 0.86 | 11.70 |
|
EBIT Growth (%)
|
-- | -19.99 | 6.12 | -8.55 | 16.06 |
|
Net Profit Growth (%)
|
0.00 | -49.33 | 6.30 | -15.06 | 16.22 |
|
EPS Growth (%)
|
0.00 | -49.33 | 6.30 | -15.66 | 16.97 |
|
Book Value Growth (%)
|
0.00 | 3.23 | 13.91 | 6.21 | 6.86 |
Valuation Ratios
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.18 | 39.06 | 32.71 | 20.05 | 21.49 |
|
Price / Book Value
|
0.77 | 2.10 | 4.97 | 1.42 | 2.20 |
|
Dividend Yield (%)
|
0.00 | 0.60 | 0.60 | 0.95 | 1.33 |
|
EV/EBITDA
|
6.25 | 12.78 | 19.68 | 11.43 | 9.12 |
|
Market Cap (₹ Cr)
|
81.05 | 4,947.26 | 28,341.88 | 14,939.77 | 8,894.78 |
Solvency Ratios
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.46 | 0.10 | 0.18 | 0.36 |
|
Short term debt to equity ratio
|
0.35 | 0.27 | 0.10 | 0.04 | 0.25 |
|
Current Ratio
|
1.47 | 1.71 | 4.37 | 4.15 | 1.14 |
|
Quick Ratio
|
1.37 | 0.82 | 2.45 | 1.98 | 0.58 |
|
Interest Coverage
|
5.28 | 2.22 | 22.98 | 11.33 | 3.71 |
Operating Efficiency Ratios
| Shanti Spintex | Indo Count | K.P.R. Mill | Vardhman Textiles | Arvind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.24 | 12.39 | 9.62 | 13.23 | 15.52 |
|
Asset Turnover
|
3.05 | 0.96 | 1.04 | 0.75 | 1.13 |
|
Receivable days
|
59.28 | 48.01 | 33.61 | 48.14 | 50.21 |
|
Inventory Days
|
5.74 | 104.67 | 101.77 | 136.93 | 82.59 |
|
Payable days
|
34.77 | 58.14 | 20.36 | 33.29 | 103.59 |
|
Cash Conversion Cycle
|
30.26 | 94.54 | 115.02 | 151.78 | 29.22 |