Suraj Estate Dev Peer Comparison

NSE: SURAJEST | BSE: 544054

₹198.68

₹2.91 (1.49%)

As on 28-Aug-2026IST

Market cap

₹949 Cr

Revenue (TTM)

₹568 Cr

P/E Ratio

10.3

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	949	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	568	2,551	5,532	5,617	200
Net Profit (₹ Cr)	91.87	575.14	783.78	231.13	12.11
Net Margin (%)	16.00	21.89	13.62	3.98	4.08
RoE (%)	9.42	11.36	10.15	4.94	0.49
Price to Earnings	10.34	37.68	30.19	58.92	762.44
Price-To-Book	0.93	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	549.09	2,059.97	5,074.21	4,038.69	160.49
Total Income	553.17	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	346.45	1,568.30	3,660.00	3,744.37	116.09
EBITDA	202.65	491.67	1,414.21	294.33	44.40
Depreciation	4.97	30.46	288.78	89.83	34.10
EBIT	197.68	461.21	1,125.43	204.50	10.30
Interest	65.70	10.99	495.49	195.57	61.87
Other Income	4.08	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	136.06	490.53	869.27	133.00	37.62
Provision for Tax	35.91	68.99	188.80	38.32	11.19
Profit after Tax	100.15	421.54	680.47	94.69	26.43

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	902.70	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	0.03	27.89	276.89	--	382.47
Non-Current Liabilities	352.62	555.58	4,307.24	696.58	2,389.77
Current Liabilities	487.87	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	1,746.55	5,234.53	22,075.80	17,204.61	7,229.48

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	45.81	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	1,697.40	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	1,746.55	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	456.30	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	1,209.54	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	114.08	101.14	202.27	465.69	50.71

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-306.34	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	78.61	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	237.78	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	10.05	25.01	1,265.07	12.83	-1.72

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	17.54	11.26	13.82	6.49	3.33
ROE (%)	14.63	10.78	14.94	2.68	1.55
ROA (%)	6.62	8.35	3.48	0.62	0.52
EBIT Margin (%)	37.65	25.82	32.59	10.36	83.24
Net Margin (%)	18.11	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	19.14	21.94	19.10	4.57	37.71

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	33.21	38.88	3.63	30.41	72.67
EBIT Growth (%)	-12.56	43.29	21.42	5.13	196.20
Net Profit Growth (%)	48.40	59.35	69.68	92.79	147.95
EPS Growth (%)	37.45	59.49	43.74	75.65	188.46
Book Value Growth (%)	65.22	13.79	60.63	81.40	91.69

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	13.97	39.65	26.11	138.26	153.60
Price / Book Value	1.64	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	8.79	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	1,399.80	16,883.34	23,875.17	13,091.02	6,268.53

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.54	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.10	0.01	0.04	0.05	--
Current Ratio	3.48	5.43	1.21	1.25	2.00
Quick Ratio	1.64	3.08	0.43	0.29	0.92
Interest Coverage	3.07	45.64	2.75	1.68	1.61

	Suraj Estate Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	10.30	6.11	12.40	4.61	9.04
Asset Turnover	0.36	0.41	0.26	0.26	0.03
Receivable days	54.24	19.97	40.59	15.86	25.61
Inventory Days	546.15	227.43	597.70	932.17	3,204.38
Payable days	261.37	4.84	360.25	126.91	0.00
Cash Conversion Cycle	339.03	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.