Stock Report

All about this stock under one free report Last Updated: 06-Sep-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Allied Blenders And Distillers Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: ABDL | BSE: 544203

₹609.95

up-down-arrow ₹0.55 (0.09%)

As on 04-Sep-2026 15:54IST

Market cap

info icon

₹17,065 Cr

Revenue (TTM)

info icon

₹7,604 Cr

P/E Ratio

info icon

77.2

P/B Ratio

info icon

10

Div. Yield

info icon

0.9 %

Edit peer-selector-edit
Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Market cap (₹ Cr)
 17,065 13,241 6,071 2,879 2,101
Revenue (₹ Cr)
 7,604 6,711 1,177 3,813 3,141
Net Profit (₹ Cr)
 209.71 -36.56 140.24 102.50 168.71
Net Margin (%)
 2.75 -0.54 11.82 2.68 5.32
RoE (%)
 13.86 9.01 16.47 9.47 16.36
Price to Earnings
 77.22 -- 43.19 28.64 12.45
Price-To-Book
 10.02 4.51 6.59 2.19 1.88

Income Statement (₹ Cr)

Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Operating Revenue arrow
7,604.13 6,711.15 1,176.57 3,813.11 3,141.46
Total Income arrow
7,627.67 6,737.51 1,186.75 3,825.30 3,172.12
Total Expenditure arrow
7,058.41 6,217.45 937.38 3,534.50 2,945.20
EBITDA arrow
545.72 493.70 239.19 278.61 196.26
Depreciation arrow
86.40 117.92 28.12 96.56 5.49
EBIT arrow
459.32 375.78 211.07 182.06 190.77
Interest arrow
136.64 176.61 27.74 59.30 0.12
Other Income arrow
23.54 26.36 10.19 12.19 30.66
Exceptional Items arrow
-2.85 -262.09 0.04 0.00 0.00
Profit before Tax arrow
343.37 -36.56 193.55 134.95 221.31
Provision for Tax arrow
133.66 0.00 53.32 32.45 52.60
Profit after Tax arrow
209.71 -36.56 140.24 102.50 168.71

Liabilities (₹ Cr)

Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Shareholder's Funds arrow
1,662.67 2,981.71 901.03 1,091.37 1,078.26
Minority Interest arrow
11.28 0.00 0.00 0.69 0.00
Non-Current Liabilities arrow
287.53 2,300.95 184.21 331.81 1.13
Current Liabilities arrow
2,180.44 877.42 553.95 827.46 146.03
Total Liabilities arrow
4,325.03 6,160.07 1,650.29 -- 1,225.42

Assets (₹ Cr)

Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Non-Current Assets arrow
900.07 3,858.88 723.28 1,259.97 874.42
Current Assets arrow
2,930.61 2,190.43 901.68 832.31 197.40
Total Assets arrow
4,325.03 6,160.07 1,650.29 -- 1,225.42
Total Debt* arrow
1,145.78 2,294.92 530.62 -- 0.00
Net Current Assets arrow
750.17 1,313.02 347.73 4.85 51.38
Contingent Liabilities arrow
235.26 206.09 0.28 -- --

Cashflow (₹ Cr)

Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Cash From Operating Activities arrow
361.96 -444.59 118.08 -- -95.62
Cash Flow from Investing Activities arrow
-331.08 -3,570.21 -163.25 -- 113.89
Cash from Financing Activities arrow
9.94 4,217.26 50.45 -- -17.45
Net Cash Inflow / Outflow arrow
40.82 202.46 5.29 -- 0.82

Ratios

Profitability Ratios

 Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
ROCE (%) arrow
18.53 4.31 18.01 -- 20.40
ROE (%) arrow
13.86 9.01 16.47 9.47 16.36
ROA (%) arrow
5.46 -0.99 10.08 4.72 14.53
EBIT Margin (%) arrow
6.04 5.60 17.94 4.77 6.07
Net Margin (%) arrow
2.75 -0.54 11.82 2.68 5.32
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Revenue Growth (%) arrow
-5.92 101.16 29.74 6.37 23.63
EBIT Growth (%) arrow
12.69 39.62 21.85 134.66 70.04
Net Profit Growth (%) arrow
-12.43 -113.14 30.75 314.57 29.82
EPS Growth (%) arrow
-7.08 -34.17 25.07 295.47 29.82
Book Value Growth (%) arrow
7.49 232.96 32.64 -- 14.88

Valuation Ratios

 Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Price / Earnings arrow
76.45 56.59 43.19 26.42 12.45
Price / Book Value arrow
10.02 4.51 6.59 2.19 1.88
Dividend Yield (%) arrow
0.89 0.19 0.16 0.71 0.98
EV/EBITDA arrow
33.07 30.74 26.97 11.93 10.64
Market Cap (₹ Cr) arrow
11,318.39 10,284.68 5,103.58 -- 2,247.27

Solvency Ratios

 Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Debt to Equity arrow
0.16 0.68 0.16 0.20 0.00
Short term debt to equity ratio arrow
0.49 -- 0.39 -- --
Current Ratio arrow
1.34 2.50 1.63 1.01 1.35
Quick Ratio arrow
1.00 2.04 0.89 0.66 1.12
Interest Coverage arrow
3.51 0.79 7.98 3.28 1,845.25

Operating Efficiency Ratios

 Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits GM Breweries
Debtors to sales (%) arrow
23.69 18.95 20.64 8.43 0.07
Asset Turnover arrow
1.98 1.82 0.85 1.76 2.70
Receivable days arrow
85.54 58.51 61.05 -- 0.30
Inventory Days arrow
31.85 19.72 114.69 -- 4.11
Payable days arrow
98.36 192.23 63.90 -- 19.32
Cash Conversion Cycle arrow
19.03 -114.00 111.84 -- -14.91
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...