Allied Blenders And Distillers Peer Comparison

NSE: ABDL | BSE: 544203

₹714.65

₹17.90 (2.57%)

As on 06-Oct-2026IST

Market cap

₹19,974 Cr

Revenue (TTM)

₹7,604 Cr

P/E Ratio

90.4

P/B Ratio

11.7

Div. Yield

0.8 %

Edit

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Market cap (₹ Cr)	19,974	13,562	5,860	2,559	2,241
Revenue (₹ Cr)	7,604	6,711	1,177	3,813	3,141
Net Profit (₹ Cr)	209.71	-36.56	140.24	102.50	168.71
Net Margin (%)	2.75	-0.54	11.82	2.68	5.32
RoE (%)	13.86	9.01	16.47	9.47	16.36
Price to Earnings	90.39	--	41.69	25.46	13.28
Price-To-Book	11.72	4.62	6.36	1.95	2.01

Income Statement (₹ Cr)

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Operating Revenue	7,604.13	6,711.15	1,176.57	3,813.11	3,141.46
Total Income	7,627.67	6,737.51	1,186.75	3,825.30	3,172.12
Total Expenditure	7,058.41	6,217.45	937.38	3,534.50	2,945.20
EBITDA	545.72	493.70	239.19	278.61	196.26
Depreciation	86.40	117.92	28.12	96.56	5.49
EBIT	459.32	375.78	211.07	182.06	190.77
Interest	136.64	176.61	27.74	59.30	0.12
Other Income	23.54	26.36	10.19	12.19	30.66
Exceptional Items	-2.85	-262.09	0.04	0.00	0.00
Profit before Tax	343.37	-36.56	193.55	134.95	221.31
Provision for Tax	133.66	0.00	53.32	32.45	52.60
Profit after Tax	209.71	-36.56	140.24	102.50	168.71

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Shareholder's Funds	1,662.67	2,981.71	901.03	1,091.37	1,078.26
Minority Interest	11.28	0.00	0.00	0.69	0.00
Non-Current Liabilities	287.53	2,300.95	184.21	331.81	1.13
Current Liabilities	2,180.44	877.42	553.95	827.46	146.03
Total Liabilities	4,325.03	6,160.07	1,650.29	--	1,225.42

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Non-Current Assets	900.07	3,858.88	723.28	1,259.97	874.42
Current Assets	2,930.61	2,190.43	901.68	832.31	197.40
Total Assets	4,325.03	6,160.07	1,650.29	--	1,225.42
Total Debt*	1,145.78	2,294.92	530.62	--	0.00
Net Current Assets	750.17	1,313.02	347.73	4.85	51.38
Contingent Liabilities	235.26	206.09	0.28	--	--

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Cash From Operating Activities	361.96	-444.59	118.08	--	-95.62
Cash Flow from Investing Activities	-331.08	-3,570.21	-163.25	--	113.89
Cash from Financing Activities	9.94	4,217.26	50.45	--	-17.45
Net Cash Inflow / Outflow	40.82	202.46	5.29	--	0.82

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
ROCE (%)	18.53	4.31	18.01	--	20.40
ROE (%)	13.86	9.01	16.47	9.47	16.36
ROA (%)	5.46	-0.99	10.08	4.72	14.53
EBIT Margin (%)	6.04	5.60	17.94	4.77	6.07
Net Margin (%)	2.75	-0.54	11.82	2.68	5.32
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Revenue Growth (%)	-5.92	101.16	29.74	6.37	23.63
EBIT Growth (%)	12.69	39.62	21.85	134.66	70.04
Net Profit Growth (%)	-12.43	-113.14	30.75	314.57	29.82
EPS Growth (%)	-7.08	-34.17	25.07	295.47	29.82
Book Value Growth (%)	7.49	232.96	32.64	--	14.88

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Price / Earnings	89.48	57.86	41.69	23.48	13.28
Price / Book Value	11.72	4.62	6.36	1.95	2.01
Dividend Yield (%)	0.76	0.18	0.17	0.80	0.92
EV/EBITDA	38.40	31.39	26.09	10.78	11.36
Market Cap (₹ Cr)	11,318.39	10,284.68	5,103.58	--	2,247.27

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Debt to Equity	0.16	0.68	0.16	0.20	0.00
Short term debt to equity ratio	0.49	--	0.39	--	--
Current Ratio	1.34	2.50	1.63	1.01	1.35
Quick Ratio	1.00	2.04	0.89	0.66	1.12
Interest Coverage	3.51	0.79	7.98	3.28	1,845.25

	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits	GM Breweries
Debtors to sales (%)	23.69	18.95	20.64	8.43	0.07
Asset Turnover	1.98	1.82	0.85	1.76	2.70
Receivable days	85.54	58.51	61.05	--	0.30
Inventory Days	31.85	19.72	114.69	--	4.11
Payable days	98.36	192.23	63.90	--	19.32
Cash Conversion Cycle	19.03	-114.00	111.84	--	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.