Allied Blenders And Distillers Peer Comparison

NSE: ABDL | BSE: 544203

₹758.00

₹21.50 (2.92%)

As on 12-Nov-2026IST

Market cap

₹21,188 Cr

Revenue (TTM)

₹7,737 Cr

P/E Ratio

92.9

P/B Ratio

12.9

Div. Yield

0.7 %

Edit

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Market cap (₹ Cr)	21,188	12,810	2,334	1,972	884
Revenue (₹ Cr)	7,737	8,233	4,040	3,284	2,103
Net Profit (₹ Cr)	215.81	-67.17	93.95	173.11	62.43
Net Margin (%)	2.78	-0.81	2.32	5.22	2.94
RoE (%)	13.95	6.81	7.73	15.63	8.94
Price to Earnings	92.85	--	25.16	11.39	14.15
Price-To-Book	12.91	4.24	1.78	1.73	1.22

Income Statement (₹ Cr)

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Operating Revenue	7,736.99	8,233.12	4,039.20	3,284.23	2,102.73
Total Income	7,759.79	8,258.10	4,051.82	3,316.00	2,121.47
Total Expenditure	7,177.54	7,651.65	3,758.41	3,082.87	1,991.43
EBITDA	559.46	581.47	280.79	201.36	111.30
Depreciation	88.33	156.80	101.30	5.79	40.98
EBIT	471.13	424.68	179.49	195.57	70.32
Interest	134.42	243.80	62.16	0.15	6.31
Other Income	22.79	24.98	12.62	31.77	18.74
Exceptional Items	-2.85	-273.03	0.00	0.00	0.00
Profit before Tax	356.65	-67.17	129.95	227.19	82.75
Provision for Tax	140.85	0.00	34.47	54.08	20.32
Profit after Tax	215.81	-67.17	95.48	173.11	62.43

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Shareholder's Funds	1,641.45	3,018.31	1,315.23	1,136.91	723.79
Minority Interest	12.38	0.00	0.00	0.00	0.00
Non-Current Liabilities	466.48	2,310.08	178.87	1.18	83.09
Current Liabilities	2,370.14	934.79	902.80	145.64	171.50
Total Liabilities	4,325.03	6,160.07	--	1,225.42	1,002.01

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Non-Current Assets	1,106.24	3,759.34	1,284.92	964.96	378.76
Current Assets	2,968.82	2,357.31	977.89	147.97	584.91
Total Assets	4,325.03	6,160.07	--	1,225.42	1,002.01
Total Debt*	1,145.78	2,294.92	--	0.00	73.64
Net Current Assets	598.68	1,422.51	75.08	2.33	413.41
Contingent Liabilities	235.26	206.09	--	--	20.56

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Cash From Operating Activities	361.96	-444.59	--	-95.62	92.82
Cash Flow from Investing Activities	-331.08	-3,570.21	--	113.89	-160.70
Cash from Financing Activities	9.94	4,217.26	--	-17.45	64.07
Net Cash Inflow / Outflow	40.82	202.46	--	0.82	-3.81

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
ROCE (%)	18.53	4.31	--	20.40	12.55
ROE (%)	13.95	6.81	7.92	15.63	8.94
ROA (%)	5.18	-1.56	4.17	14.52	6.50
EBIT Margin (%)	6.09	5.16	4.44	5.95	3.34
Net Margin (%)	2.78	-0.81	2.36	5.22	2.94
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Revenue Growth (%)	-3.36	141.45	12.90	23.32	22.05
EBIT Growth (%)	9.74	61.00	70.22	50.69	20.02
Net Profit Growth (%)	-15.32	-124.60	95.27	20.90	20.54
EPS Growth (%)	-10.33	-40.45	92.39	20.90	20.54
Book Value Growth (%)	7.49	232.96	--	14.88	10.49

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Price / Earnings	91.95	62.53	22.84	11.39	14.15
Price / Book Value	12.91	4.24	1.77	1.73	1.22
Dividend Yield (%)	0.71	0.19	0.88	1.04	0.00
EV/EBITDA	39.63	25.36	9.90	9.73	6.94
Market Cap (₹ Cr)	11,318.39	10,284.68	--	2,247.27	644.38

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Debt to Equity	0.27	0.67	0.05	0.00	0.08
Short term debt to equity ratio	0.49	--	--	--	0.00
Current Ratio	1.25	2.52	1.08	1.02	3.41
Quick Ratio	0.94	1.95	0.79	0.79	2.13
Interest Coverage	3.65	0.72	3.09	1,515.60	14.11

	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries	IFB Agro
Debtors to sales (%)	24.23	18.89	11.34	0.15	4.07
Asset Turnover	1.86	1.92	1.77	2.75	2.19
Receivable days	85.54	58.51	--	0.30	17.69
Inventory Days	31.85	19.72	--	4.11	25.70
Payable days	98.36	192.23	--	19.32	15.71
Cash Conversion Cycle	19.03	-114.00	--	-14.91	27.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.